Macnica Anstek (TPE:3528) Cyclically Adjusted FCF per Share: NT$-2.33 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3528 Macnica Anstek Inc TPE:3528
79 GF Score
Price NT$84.00
GF Value NT$88.15
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Macnica Anstek Cyclically Adjusted FCF per Share?

Macnica Anstek TPE:3528 -5.62% 79 Cyclically Adjusted FCF per Share is NT$-2.33 as of Dec. 2025. GuruFocus rates TPE:3528 with a GF Score™ of 79/100 and a GF Value™ of NT$88.15 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Macnica Anstek's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-20.456. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-2.33 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Macnica Anstek's average Cyclically Adjusted FCF Growth Rate was -234.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -30.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Macnica Anstek was 26.70% per year. The lowest was -30.00% per year. And the median was -1.65% per year.

As of today (2026-07-19), Macnica Anstek's current stock price is NT$84.00. Macnica Anstek's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-2.33. Macnica Anstek's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Macnica Anstek was 657.50. The lowest was 20.87. And the median was 42.79.


Macnica Anstek  (TPE:3528) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Macnica Anstek was 657.50. The lowest was 20.87. And the median was 42.79.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Macnica Anstek Cyclically Adjusted FCF per Share Related Terms


Macnica Anstek Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Macnica Anstek's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Macnica Anstek Cyclically Adjusted FCF per Share Chart

Macnica Anstek Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.85 -1.06 -0.47 1.73 -2.33

Macnica Anstek Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.73 1.88 0.24 0.93 -2.33

TPE:3528 vs SNX, ARW, AVT: Cyclically Adjusted FCF per Share Comparison

For the Electronics & Computer Distribution subindustry, Macnica Anstek's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Macnica Anstek Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Macnica Anstek's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Macnica Anstek's Cyclically Adjusted Price-to-FCF falls into.


TPE:3528
79GF Score
Macnica Anstek Inc TPE:3528
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Macnica Anstek Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Macnica Anstek's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-20.456/324.0540*324.0540
=-20.456

Current CPI (Dec. 2025) = 324.0540.

Macnica Anstek Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 3.304 238.132 4.496
201606 -1.737 241.018 -2.335
201609 -3.595 241.428 -4.825
201612 1.459 241.432 1.958
201703 -2.449 243.801 -3.255
201706 -0.341 244.955 -0.451
201709 -0.046 246.819 -0.060
201712 1.300 246.524 1.709
201803 -0.140 249.554 -0.182
201806 -3.702 251.989 -4.761
201809 0.570 252.439 0.732
201812 5.123 251.233 6.608
201903 -0.229 254.202 -0.292
201906 -1.039 256.143 -1.314
201909 0.975 256.759 1.231
201912 3.532 256.974 4.454
202003 -3.551 258.115 -4.458
202006 5.825 257.797 7.322
202009 0.877 260.280 1.092
202012 1.544 260.474 1.921
202103 -3.845 264.877 -4.704
202106 -6.909 271.696 -8.240
202109 5.179 274.310 6.118
202112 -2.222 278.802 -2.583
202203 -5.255 287.504 -5.923
202206 0.796 296.311 0.871
202209 8.997 296.808 9.823
202212 -15.604 296.797 -17.037
202303 -12.070 301.836 -12.958
202306 12.692 305.109 13.480
202309 2.051 307.789 2.159
202312 3.064 306.746 3.237
202403 2.062 312.332 2.139
202406 2.794 314.175 2.882
202409 -1.011 315.301 -1.039
202412 1.615 315.605 1.658
202503 9.368 319.799 9.493
202506 -17.348 322.561 -17.428
202509 5.646 324.800 5.633
202512 -20.456 324.054 -20.456

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-2.33 mean?
Macnica Anstek (TPE:3528) has a Cyclically Adjusted FCF per Share of NT$-2.33 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Macnica Anstek and its competitors.
Is Macnica Anstek's Cyclically Adjusted FCF per Share too high?
Macnica Anstek's current Cyclically Adjusted FCF per Share is NT$-2.33. Overall, Macnica Anstek has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Macnica Anstek's Cyclically Adjusted FCF per Share compare to SNX and ARW?
Macnica Anstek's Cyclically Adjusted FCF per Share of NT$-2.33 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Macnica Anstek and its competitors. Macnica Anstek's current Cyclically Adjusted FCF per Share is NT$-2.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Macnica Anstek stock overvalued right now?
Based on GuruFocus' analysis, Macnica Anstek (TPE:3528) is currently considered Fairly Valued. The stock's GF Value™ is NT$88.15, compared to a current price of NT$84.00 — trading 4.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-2.33. Macnica Anstek's overall GF Score™ is 79/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Macnica Anstek (TPE:3528), the current Cyclically Adjusted FCF per Share is NT$-2.33 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Macnica Anstek (TPE:3528) Overvalued in 2026?

Based on GuruFocus' analysis, Macnica Anstek stock appears to be undervalued. The current stock price of NT$84.00 is trading 4.7% below its estimated GF Value™ of NT$88.15. GuruFocus considers Macnica Anstek to be Fairly Valued.

Key valuation signals for TPE:3528:

  • Cyclically Adjusted FCF per Share: NT$-2.33
  • GF Value™: NT$88.15 vs. price of NT$84.00 (4.7% below fair value)
  • GF Score™: 79/100 with 7 warning signs

No single metric tells the full story. See the TPE:3528 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Macnica Anstek Business Description

Address Xintai 5th Road, 21st Floor, No. 75, Section 1, Xizhi District, New Taipei City, TWN
Macnica Anstek Inc is engaged in import, export and trading of electronic components. The company supplies analogue, semiconductor devices and related technologies.
79GF Score

Get the complete analysis for TPE:3528

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$84.00
Price
NT$88.15
GF Value