Favite (TPE:3535) Cyclically Adjusted Revenue per Share: NT$17.43 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3535 Favite Inc TPE:3535
54 GF Score
Price NT$88.50
GF Value NT$26.54
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Favite Cyclically Adjusted Revenue per Share?

Favite TPE:3535 +0.57% 54 Cyclically Adjusted Revenue per Share is NT$17.43 as of Dec. 2025. GuruFocus rates TPE:3535 with a GF Score™ of 54/100 and a GF Value™ of NT$26.54 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Favite's adjusted revenue per share for the three months ended in Dec. 2025 was NT$3.107. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$17.43 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Favite's average Cyclically Adjusted Revenue Growth Rate was -2.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 0.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Favite was 9.80% per year. The lowest was 0.30% per year. And the median was 7.55% per year.

As of today (2026-07-22), Favite's current stock price is NT$88.50. Favite's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$17.43. Favite's Cyclically Adjusted PS Ratio of today is 5.08.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Favite was 8.52. The lowest was 0.79. And the median was 1.45.


Favite  (TPE:3535) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Favite's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=88.50/17.43
=5.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Favite was 8.52. The lowest was 0.79. And the median was 1.45.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Favite Cyclically Adjusted Revenue per Share Related Terms


Favite Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Favite's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Favite Cyclically Adjusted Revenue per Share Chart

Favite Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.97 17.27 17.71 17.80 17.43

Favite Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.80 17.64 17.62 17.59 17.43

TPE:3535 vs SNDK, DELL, STX: Cyclically Adjusted Revenue per Share Comparison

For the Computer Hardware subindustry, Favite's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Favite Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Favite's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Favite's Cyclically Adjusted PS Ratio falls into.


TPE:3535
54GF Score
Favite Inc TPE:3535
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Favite Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Favite's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=3.107/324.0540*324.0540
=3.107

Current CPI (Dec. 2025) = 324.0540.

Favite Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 2.961 238.132 4.029
201606 4.437 241.018 5.966
201609 3.162 241.428 4.244
201612 7.247 241.432 9.727
201703 2.369 243.801 3.149
201706 1.987 244.955 2.629
201709 3.034 246.819 3.983
201712 5.782 246.524 7.600
201803 3.921 249.554 5.092
201806 3.895 251.989 5.009
201809 6.450 252.439 8.280
201812 5.168 251.233 6.666
201903 9.906 254.202 12.628
201906 7.154 256.143 9.051
201909 2.763 256.759 3.487
201912 2.445 256.974 3.083
202003 3.949 258.115 4.958
202006 2.873 257.797 3.611
202009 2.663 260.280 3.315
202012 4.896 260.474 6.091
202103 6.298 264.877 7.705
202106 2.881 271.696 3.436
202109 3.595 274.310 4.247
202112 4.851 278.802 5.638
202203 4.723 287.504 5.323
202206 5.723 296.311 6.259
202209 5.215 296.808 5.694
202212 2.753 296.797 3.006
202303 2.155 301.836 2.314
202306 0.630 305.109 0.669
202309 2.419 307.789 2.547
202312 0.445 306.746 0.470
202403 0.735 312.332 0.763
202406 5.221 314.175 5.385
202409 1.548 315.301 1.591
202412 0.939 315.605 0.964
202503 0.644 319.799 0.653
202506 0.672 322.561 0.675
202509 1.285 324.800 1.282
202512 3.107 324.054 3.107

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$17.43 mean?
Favite (TPE:3535) has a Cyclically Adjusted Revenue per Share of NT$17.43 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Favite and its competitors.
Is Favite's Cyclically Adjusted Revenue per Share too high?
Favite's current Cyclically Adjusted Revenue per Share is NT$17.43. Overall, Favite has a GF Score™ of 54/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Favite's Cyclically Adjusted Revenue per Share compare to SNDK and DELL?
Favite's Cyclically Adjusted Revenue per Share of NT$17.43 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Favite and its competitors. Favite's current Cyclically Adjusted Revenue per Share is NT$17.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Favite stock overvalued right now?
Based on GuruFocus' analysis, Favite (TPE:3535) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$26.54, compared to a current price of NT$88.50 — trading 233.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$17.43. Favite's overall GF Score™ is 54/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Favite (TPE:3535), the current Cyclically Adjusted Revenue per Share is NT$17.43 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Favite (TPE:3535) Overvalued in 2026?

Based on GuruFocus' analysis, Favite stock appears to be overvalued. The current stock price of NT$88.50 is trading 233.5% above its estimated GF Value™ of NT$26.54. GuruFocus considers Favite to be Significantly Overvalued.

Key valuation signals for TPE:3535:

  • Cyclically Adjusted Revenue per Share: NT$17.43
  • GF Value™: NT$26.54 vs. price of NT$88.50 (233.5% above fair value)
  • GF Score™: 54/100 with 1 warning sign

No single metric tells the full story. See the TPE:3535 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Favite Business Description

Address Number 197, Sec 2 Huanbei Road, Zhubei, TWN
Favite Inc is engaged in the manufacturing of general instruments, precision instruments, and controlled telecommunication radio-frequency devices and the sales of information software services. The company operates in Taiwan, China and Others. It derives maximum revenue from Taiwan.
54GF Score

Get the complete analysis for TPE:3535

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$88.50
Price
NT$26.54
GF Value