WPG Holding Co (TPE:3702) Cyclically Adjusted Revenue per Share: NT$460.07 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3702 WPG Holding Co Ltd TPE:3702
82 GF Score
Price NT$109.50
GF Value NT$97.28
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is WPG Holding Co Cyclically Adjusted Revenue per Share?

WPG Holding Co TPE:3702 -3.52% 82 Cyclically Adjusted Revenue per Share is NT$460.07 as of Dec. 2025. GuruFocus rates TPE:3702 with a GF Score™ of 82/100 and a GF Value™ of NT$97.28 (Modestly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

WPG Holding Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$145.504. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$460.07 for the trailing ten years ended in Dec. 2025.

During the past 12 months, WPG Holding Co's average Cyclically Adjusted Revenue Growth Rate was 5.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 7.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of WPG Holding Co was 9.00% per year. The lowest was 5.40% per year. And the median was 7.00% per year.

As of today (2026-07-20), WPG Holding Co's current stock price is NT$109.50. WPG Holding Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$460.07. WPG Holding Co's Cyclically Adjusted PS Ratio of today is 0.24.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of WPG Holding Co was 0.26. The lowest was 0.11. And the median was 0.14.


WPG Holding Co  (TPE:3702) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

WPG Holding Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=109.50/460.07
=0.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of WPG Holding Co was 0.26. The lowest was 0.11. And the median was 0.14.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


WPG Holding Co Cyclically Adjusted Revenue per Share Related Terms


WPG Holding Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for WPG Holding Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WPG Holding Co Cyclically Adjusted Revenue per Share Chart

WPG Holding Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 355.70 392.71 409.48 435.53 460.07

WPG Holding Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 435.53 447.33 452.64 458.26 460.07

TPE:3702 vs SNX, ARW, AVT: Cyclically Adjusted Revenue per Share Comparison

For the Electronics & Computer Distribution subindustry, WPG Holding Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WPG Holding Co Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, WPG Holding Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where WPG Holding Co's Cyclically Adjusted PS Ratio falls into.


TPE:3702
82GF Score
WPG Holding Co Ltd TPE:3702
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WPG Holding Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, WPG Holding Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=145.504/324.0540*324.0540
=145.504

Current CPI (Dec. 2025) = 324.0540.

WPG Holding Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 72.767 238.132 99.023
201606 81.450 241.018 109.511
201609 85.291 241.428 114.481
201612 82.928 241.432 111.307
201703 70.823 243.801 94.136
201706 77.149 244.955 102.061
201709 80.356 246.819 105.501
201712 75.820 246.524 99.665
201803 67.593 249.554 87.772
201806 76.603 251.989 98.510
201809 86.712 252.439 111.312
201812 78.454 251.233 101.194
201903 66.578 254.202 84.873
201906 76.926 256.143 97.321
201909 83.636 256.759 105.556
201912 86.767 256.974 109.416
202003 77.998 258.115 97.924
202006 84.076 257.797 105.685
202009 100.920 260.280 125.647
202012 94.610 260.474 117.704
202103 105.416 264.877 128.967
202106 104.267 271.696 124.360
202109 120.425 274.310 142.263
202112 118.468 278.802 137.696
202203 124.874 287.504 140.749
202206 102.383 296.311 111.969
202209 112.717 296.808 123.064
202212 104.872 296.797 114.503
202303 86.142 301.836 92.483
202306 77.090 305.109 81.877
202309 111.798 307.789 117.706
202312 108.982 306.746 115.131
202403 108.316 312.332 112.381
202406 123.863 314.175 127.758
202409 154.777 315.301 159.074
202412 134.945 315.605 138.558
202503 148.199 319.799 150.171
202506 116.880 322.561 117.421
202509 140.764 324.800 140.441
202512 145.504 324.054 145.504

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$460.07 mean?
WPG Holding Co (TPE:3702) has a Cyclically Adjusted Revenue per Share of NT$460.07 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on WPG Holding Co and its competitors.
Is WPG Holding Co's Cyclically Adjusted Revenue per Share too high?
WPG Holding Co's current Cyclically Adjusted Revenue per Share is NT$460.07. Overall, WPG Holding Co has a GF Score™ of 82/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does WPG Holding Co's Cyclically Adjusted Revenue per Share compare to SNX and ARW?
WPG Holding Co's Cyclically Adjusted Revenue per Share of NT$460.07 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on WPG Holding Co and its competitors. WPG Holding Co's current Cyclically Adjusted Revenue per Share is NT$460.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WPG Holding Co stock overvalued right now?
Based on GuruFocus' analysis, WPG Holding Co (TPE:3702) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$97.28, compared to a current price of NT$109.50 — trading 12.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$460.07. WPG Holding Co's overall GF Score™ is 82/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For WPG Holding Co (TPE:3702), the current Cyclically Adjusted Revenue per Share is NT$460.07 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WPG Holding Co (TPE:3702) Overvalued in 2026?

Based on GuruFocus' analysis, WPG Holding Co stock appears to be overvalued. The current stock price of NT$109.50 is trading 12.6% above its estimated GF Value™ of NT$97.28. GuruFocus considers WPG Holding Co to be Modestly Overvalued.

Key valuation signals for TPE:3702:

  • Cyclically Adjusted Revenue per Share: NT$460.07
  • GF Value™: NT$97.28 vs. price of NT$109.50 (12.6% above fair value)
  • GF Score™: 82/100 with 9 warning signs

No single metric tells the full story. See the TPE:3702 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WPG Holding Co Business Description

Address Jingmao 2nd Road, 22nd Floor, No. 189, Nangang District, Taipei, TWN, 11568
WPG Holding Co Ltd is a world-wide semiconductor components distributor rooted in the Asia-Pacific region. The company engaged in the distribution and sales of electronic/electrical components, sales of computer software, and electrical products and sales of electronic/electrical products. The products include CPU, analog IC, discrete IC, logic IC, DRAM, Flash, optical component, etc.
82GF Score

Get the complete analysis for TPE:3702

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$109.50
Price
NT$97.28
GF Value