TSEC (TPE:6443) Cyclically Adjusted Revenue per Share: NT$18.10 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:6443 TSEC Corp TPE:6443
36 GF Score
Price NT$28.65
GF Value NT$6.03
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is TSEC Cyclically Adjusted Revenue per Share?

TSEC TPE:6443 -0.52% 36 Cyclically Adjusted Revenue per Share is NT$18.10 as of Dec. 2025. GuruFocus rates TPE:6443 with a GF Score™ of 36/100 and a GF Value™ of NT$6.03 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

TSEC's adjusted revenue per share for the three months ended in Dec. 2025 was NT$0.727. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$18.10 for the trailing ten years ended in Dec. 2025.

During the past 12 months, TSEC's average Cyclically Adjusted Revenue Growth Rate was -15.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-25), TSEC's current stock price is NT$28.65. TSEC's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$18.10. TSEC's Cyclically Adjusted PS Ratio of today is 1.58.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of TSEC was 2.80. The lowest was 0.65. And the median was 1.20.


TSEC  (TPE:6443) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

TSEC's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=28.65/18.10
=1.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of TSEC was 2.80. The lowest was 0.65. And the median was 1.20.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


TSEC Cyclically Adjusted Revenue per Share Related Terms


TSEC Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for TSEC's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TSEC Cyclically Adjusted Revenue per Share Chart

TSEC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 23.20 21.30 18.10

TSEC Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.30 20.73 20.06 19.09 18.10

TPE:6443 vs FSLR, NXT, ENPH: Cyclically Adjusted Revenue per Share Comparison

For the Solar subindustry, TSEC's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TSEC Cyclically Adjusted PS Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, TSEC's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where TSEC's Cyclically Adjusted PS Ratio falls into.


TPE:6443
36GF Score
TSEC Corp TPE:6443
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TSEC Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TSEC's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.727/324.0540*324.0540
=0.727

Current CPI (Dec. 2025) = 324.0540.

TSEC Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 8.632 238.132 11.747
201606 8.115 241.018 10.911
201609 5.711 241.428 7.666
201612 6.051 241.432 8.122
201703 5.588 243.801 7.427
201706 5.142 244.955 6.802
201709 5.431 246.819 7.130
201712 5.014 246.524 6.591
201803 3.933 249.554 5.107
201806 2.908 251.989 3.740
201809 1.869 252.439 2.399
201812 3.019 251.233 3.894
201903 3.669 254.202 4.677
201906 3.094 256.143 3.914
201909 3.489 256.759 4.403
201912 2.881 256.974 3.633
202003 2.605 258.115 3.270
202006 3.149 257.797 3.958
202009 3.546 260.280 4.415
202012 2.560 260.474 3.185
202103 2.506 264.877 3.066
202106 3.021 271.696 3.603
202109 3.132 274.310 3.700
202112 4.975 278.802 5.782
202203 4.446 287.504 5.011
202206 3.896 296.311 4.261
202209 5.043 296.808 5.506
202212 6.148 296.797 6.713
202303 4.571 301.836 4.907
202306 4.966 305.109 5.274
202309 3.790 307.789 3.990
202312 3.000 306.746 3.169
202403 2.273 312.332 2.358
202406 2.757 314.175 2.844
202409 2.631 315.301 2.704
202412 1.465 315.605 1.504
202503 1.446 319.799 1.465
202506 0.715 322.561 0.718
202509 0.666 324.800 0.664
202512 0.727 324.054 0.727

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$18.10 mean?
TSEC (TPE:6443) has a Cyclically Adjusted Revenue per Share of NT$18.10 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on TSEC and its competitors.
Is TSEC's Cyclically Adjusted Revenue per Share too high?
TSEC's current Cyclically Adjusted Revenue per Share is NT$18.10. Overall, TSEC has a GF Score™ of 36/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does TSEC's Cyclically Adjusted Revenue per Share compare to FSLR and NXT?
TSEC's Cyclically Adjusted Revenue per Share of NT$18.10 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Semiconductors company?
A good Cyclically Adjusted Revenue per Share depends on the Semiconductors industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on TSEC and its competitors. TSEC's current Cyclically Adjusted Revenue per Share is NT$18.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TSEC stock overvalued right now?
Based on GuruFocus' analysis, TSEC (TPE:6443) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$6.03, compared to a current price of NT$28.65 — trading 375.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$18.10. TSEC's overall GF Score™ is 36/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For TSEC (TPE:6443), the current Cyclically Adjusted Revenue per Share is NT$18.10 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TSEC (TPE:6443) Overvalued in 2026?

Based on GuruFocus' analysis, TSEC stock appears to be overvalued. The current stock price of NT$28.65 is trading 375.1% above its estimated GF Value™ of NT$6.03. GuruFocus considers TSEC to be Significantly Overvalued.

Key valuation signals for TPE:6443:

  • Cyclically Adjusted Revenue per Share: NT$18.10
  • GF Value™: NT$6.03 vs. price of NT$28.65 (375.1% above fair value)
  • GF Score™: 36/100 with 5 warning signs

No single metric tells the full story. See the TPE:6443 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TSEC Business Description

Address Beixin Road, 8th Floor, No. 225, Sector 3, Xindian District, Taipei City, TWN, 23143
TSEC Corp is a Taiwan based PV manufacturing company. The company is engaged in the design, manufacture, construction, and sale of solar cells, modules, and power plants. It focuses on solar cells and module R&D, production, and sales, it also provides system integration services for power plant construction and long-term maintenance.
36GF Score

Get the complete analysis for TPE:6443

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$28.65
Price
NT$6.03
GF Value