HY Electronic (Cayman) (TPE:6573) Cyclically Adjusted Revenue per Share: NT$26.75 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:6573 HY Electronic (Cayman) Ltd TPE:6573
48 GF Score
Price NT$19.95
GF Value NT$10.01
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is HY Electronic (Cayman) Cyclically Adjusted Revenue per Share?

HY Electronic (Cayman) TPE:6573 -1.48% 48 Cyclically Adjusted Revenue per Share is NT$26.75 as of Dec. 2025. GuruFocus rates TPE:6573 with a GF Score™ of 48/100 and a GF Value™ of NT$10.01 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

HY Electronic (Cayman)'s adjusted revenue per share for the three months ended in Dec. 2025 was NT$2.369. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$26.75 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-21), HY Electronic (Cayman)'s current stock price is NT$19.95. HY Electronic (Cayman)'s Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$26.75. HY Electronic (Cayman)'s Cyclically Adjusted PS Ratio of today is 0.75.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of HY Electronic (Cayman) was 1.04. The lowest was 0.46. And the median was 0.55.


HY Electronic (Cayman)  (TPE:6573) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

HY Electronic (Cayman)'s Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=19.95/26.75
=0.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of HY Electronic (Cayman) was 1.04. The lowest was 0.46. And the median was 0.55.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


HY Electronic (Cayman) Cyclically Adjusted Revenue per Share Related Terms


HY Electronic (Cayman) Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for HY Electronic (Cayman)'s Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HY Electronic (Cayman) Cyclically Adjusted Revenue per Share Chart

HY Electronic (Cayman) Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 26.75

HY Electronic (Cayman) Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 26.75

TPE:6573 vs NVDA, AVGO, MU: Cyclically Adjusted Revenue per Share Comparison

For the Semiconductors subindustry, HY Electronic (Cayman)'s Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HY Electronic (Cayman) Cyclically Adjusted PS Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, HY Electronic (Cayman)'s Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where HY Electronic (Cayman)'s Cyclically Adjusted PS Ratio falls into.


TPE:6573
48GF Score
HY Electronic (Cayman) Ltd TPE:6573
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HY Electronic (Cayman) Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HY Electronic (Cayman)'s adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2.369/324.0540*324.0540
=2.369

Current CPI (Dec. 2025) = 324.0540.

HY Electronic (Cayman) Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201412 0.000 234.812 0.000
201512 0.000 236.525 0.000
201609 8.614 241.428 11.562
201612 8.382 241.432 11.250
201703 8.031 243.801 10.675
201706 9.157 244.955 12.114
201709 9.146 246.819 12.008
201712 8.062 246.524 10.597
201803 8.591 249.554 11.156
201806 8.636 251.989 11.106
201809 7.424 252.439 9.530
201812 6.089 251.233 7.854
201903 5.755 254.202 7.336
201906 6.849 256.143 8.665
201909 6.401 256.759 8.079
201912 6.895 256.974 8.695
202003 4.538 258.115 5.697
202006 5.760 257.797 7.240
202009 5.516 260.280 6.868
202012 6.084 260.474 7.569
202103 6.525 264.877 7.983
202106 7.615 271.696 9.082
202109 5.597 274.310 6.612
202112 6.450 278.802 7.497
202203 4.030 287.504 4.542
202206 4.383 296.311 4.793
202209 3.430 296.808 3.745
202212 3.391 296.797 3.702
202303 3.746 301.836 4.022
202306 3.659 305.109 3.886
202309 3.950 307.789 4.159
202312 3.242 306.746 3.425
202403 3.231 312.332 3.352
202406 3.221 314.175 3.322
202409 2.561 315.301 2.632
202412 2.891 315.605 2.968
202503 2.866 319.799 2.904
202506 2.733 322.561 2.746
202509 2.354 324.800 2.349
202512 2.369 324.054 2.369

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$26.75 mean?
HY Electronic (Cayman) (TPE:6573) has a Cyclically Adjusted Revenue per Share of NT$26.75 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on HY Electronic (Cayman) and its competitors.
Is HY Electronic (Cayman)'s Cyclically Adjusted Revenue per Share too high?
HY Electronic (Cayman)'s current Cyclically Adjusted Revenue per Share is NT$26.75. Overall, HY Electronic (Cayman) has a GF Score™ of 48/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does HY Electronic (Cayman)'s Cyclically Adjusted Revenue per Share compare to NVDA and AVGO?
HY Electronic (Cayman)'s Cyclically Adjusted Revenue per Share of NT$26.75 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Semiconductors company?
A good Cyclically Adjusted Revenue per Share depends on the Semiconductors industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on HY Electronic (Cayman) and its competitors. HY Electronic (Cayman)'s current Cyclically Adjusted Revenue per Share is NT$26.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HY Electronic (Cayman) stock overvalued right now?
Based on GuruFocus' analysis, HY Electronic (Cayman) (TPE:6573) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$10.01, compared to a current price of NT$19.95 — trading 99.3% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$26.75. HY Electronic (Cayman)'s overall GF Score™ is 48/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For HY Electronic (Cayman) (TPE:6573), the current Cyclically Adjusted Revenue per Share is NT$26.75 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HY Electronic (Cayman) (TPE:6573) Overvalued in 2026?

Based on GuruFocus' analysis, HY Electronic (Cayman) stock appears to be overvalued. The current stock price of NT$19.95 is trading 99.3% above its estimated GF Value™ of NT$10.01. GuruFocus considers HY Electronic (Cayman) to be Significantly Overvalued.

Key valuation signals for TPE:6573:

  • Cyclically Adjusted Revenue per Share: NT$26.75
  • GF Value™: NT$10.01 vs. price of NT$19.95 (99.3% above fair value)
  • GF Score™: 48/100 with 4 warning signs

No single metric tells the full story. See the TPE:6573 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HY Electronic (Cayman) Business Description

Address 802 West Bay Road, Hibiscus Way, P.O. Box 31119, Grand Pavilion, Grand Cayman, CYM, KY1-1205
HY Electronic (Cayman) Ltd engages in the manufacture and sale of rectifiers, diode and related semiconductor components. Its products include solar diode, rectifier, diode and other products. The Group operates through the Mainland China Department, Taiwan GPP Department, and Taiwan and HK Sales Department segments, with the Mainland China Department generating maximum revenue. Geographically, the Group generates maximum revenue from China (including H.K.).
48GF Score

Get the complete analysis for TPE:6573

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$19.95
Price
NT$10.01
GF Value