Taiwan Steel Union Co (TPE:6581) Cyclically Adjusted Revenue per Share: NT$21.57 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:6581 Taiwan Steel Union Co Ltd TPE:6581
87 GF Score
Price NT$107.00
GF Value NT$96.66
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Taiwan Steel Union Co Cyclically Adjusted Revenue per Share?

Taiwan Steel Union Co TPE:6581 87 Cyclically Adjusted Revenue per Share is NT$21.57 as of Dec. 2025. GuruFocus rates TPE:6581 with a GF Score™ of 87/100 and a GF Value™ of NT$96.66 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Taiwan Steel Union Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$5.193. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$21.57 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-27), Taiwan Steel Union Co's current stock price is NT$107.00. Taiwan Steel Union Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$21.57. Taiwan Steel Union Co's Cyclically Adjusted PS Ratio of today is 4.96.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Taiwan Steel Union Co was 5.16. The lowest was 4.83. And the median was 5.03.


Taiwan Steel Union Co  (TPE:6581) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Taiwan Steel Union Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=107.00/21.57
=4.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Taiwan Steel Union Co was 5.16. The lowest was 4.83. And the median was 5.03.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Taiwan Steel Union Co Cyclically Adjusted Revenue per Share Related Terms


Taiwan Steel Union Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Taiwan Steel Union Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Taiwan Steel Union Co Cyclically Adjusted Revenue per Share Chart

Taiwan Steel Union Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 21.57

Taiwan Steel Union Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 21.59 21.64 21.57

TPE:6581 vs WM, RSG, WCN: Cyclically Adjusted Revenue per Share Comparison

For the Waste Management subindustry, Taiwan Steel Union Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Taiwan Steel Union Co Cyclically Adjusted PS Ratio vs Waste Management Industry

For the Waste Management industry and Industrials sector, Taiwan Steel Union Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Taiwan Steel Union Co's Cyclically Adjusted PS Ratio falls into.


TPE:6581
87GF Score
Taiwan Steel Union Co Ltd TPE:6581
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Taiwan Steel Union Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Taiwan Steel Union Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=5.193/324.0540*324.0540
=5.193

Current CPI (Dec. 2025) = 324.0540.

Taiwan Steel Union Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 0.000 236.525 0.000
201606 3.863 241.018 5.194
201609 3.130 241.428 4.201
201612 5.229 241.432 7.018
201703 3.760 243.801 4.998
201706 3.312 244.955 4.381
201709 5.433 246.819 7.133
201712 6.507 246.524 8.553
201803 3.252 249.554 4.223
201806 6.715 251.989 8.635
201809 2.752 252.439 3.533
201812 6.619 251.233 8.538
201903 3.483 254.202 4.440
201906 5.125 256.143 6.484
201909 2.974 256.759 3.753
201912 3.264 256.974 4.116
202003 2.239 258.115 2.811
202006 3.629 257.797 4.562
202009 3.274 260.280 4.076
202012 5.417 260.474 6.739
202103 2.742 264.877 3.355
202106 4.257 271.696 5.077
202109 3.293 274.310 3.890
202112 6.338 278.802 7.367
202203 3.964 287.504 4.468
202206 7.510 296.311 8.213
202209 5.849 296.808 6.386
202212 6.327 296.797 6.908
202303 3.330 301.836 3.575
202306 5.422 305.109 5.759
202309 3.670 307.789 3.864
202312 5.875 306.746 6.206
202403 4.194 312.332 4.351
202406 6.304 314.175 6.502
202409 4.407 315.301 4.529
202412 6.372 315.605 6.543
202503 4.423 319.799 4.482
202506 5.733 322.561 5.760
202509 4.471 324.800 4.461
202512 5.193 324.054 5.193

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$21.57 mean?
Taiwan Steel Union Co (TPE:6581) has a Cyclically Adjusted Revenue per Share of NT$21.57 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Taiwan Steel Union Co and its competitors.
Is Taiwan Steel Union Co's Cyclically Adjusted Revenue per Share too high?
Taiwan Steel Union Co's current Cyclically Adjusted Revenue per Share is NT$21.57. Overall, Taiwan Steel Union Co has a GF Score™ of 87/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Taiwan Steel Union Co's Cyclically Adjusted Revenue per Share compare to WM and RSG?
Taiwan Steel Union Co's Cyclically Adjusted Revenue per Share of NT$21.57 can be compared against companies in the Waste Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Waste Management company?
A good Cyclically Adjusted Revenue per Share depends on the Waste Management industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Taiwan Steel Union Co and its competitors. Taiwan Steel Union Co's current Cyclically Adjusted Revenue per Share is NT$21.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Taiwan Steel Union Co stock overvalued right now?
Based on GuruFocus' analysis, Taiwan Steel Union Co (TPE:6581) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$96.66, compared to a current price of NT$107.00 — trading 10.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$21.57. Taiwan Steel Union Co's overall GF Score™ is 87/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Taiwan Steel Union Co (TPE:6581), the current Cyclically Adjusted Revenue per Share is NT$21.57 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Taiwan Steel Union Co (TPE:6581) Overvalued in 2026?

Based on GuruFocus' analysis, Taiwan Steel Union Co stock appears to be overvalued. The current stock price of NT$107.00 is trading 10.7% above its estimated GF Value™ of NT$96.66. GuruFocus considers Taiwan Steel Union Co to be Modestly Overvalued.

Key valuation signals for TPE:6581:

  • Cyclically Adjusted Revenue per Share: NT$21.57
  • GF Value™: NT$96.66 vs. price of NT$107.00 (10.7% above fair value)
  • GF Score™: 87/100 with 5 warning signs

No single metric tells the full story. See the TPE:6581 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Taiwan Steel Union Co Business Description

Address No. 36, Siangong North 1st Road, Changbin Industrial Zone, Shengang Township, Changhua, TWN, 50953
Taiwan Steel Union Co Ltd is a Taiwan-based waste management company. The company's main business is to dispose and reuse general industrial waste and hazardous industrial waste, as well as manufacture and trade non-ferrous metal (zinc oxide) and non-metallic mineral products.
87GF Score

Get the complete analysis for TPE:6581

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$107.00
Price
NT$96.66
GF Value