Sun Max Tech (TPE:6591) Cyclically Adjusted Revenue per Share: NT$56.28 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:6591 Sun Max Tech Ltd TPE:6591
82 GF Score
Price NT$43.40
GF Value NT$63.26
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Sun Max Tech Cyclically Adjusted Revenue per Share?

Sun Max Tech TPE:6591 -4.30% 82 Cyclically Adjusted Revenue per Share is NT$56.28 as of Dec. 2025. GuruFocus rates TPE:6591 with a GF Score™ of 82/100 and a GF Value™ of NT$63.26 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Sun Max Tech's adjusted revenue per share for the three months ended in Dec. 2025 was NT$7.091. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$56.28 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-20), Sun Max Tech's current stock price is NT$43.40. Sun Max Tech's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$56.28. Sun Max Tech's Cyclically Adjusted PS Ratio of today is 0.77.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sun Max Tech was 1.47. The lowest was 0.77. And the median was 1.15.


Sun Max Tech  (TPE:6591) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Sun Max Tech's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=43.40/56.28
=0.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sun Max Tech was 1.47. The lowest was 0.77. And the median was 1.15.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Sun Max Tech Cyclically Adjusted Revenue per Share Related Terms


Sun Max Tech Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Sun Max Tech's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sun Max Tech Cyclically Adjusted Revenue per Share Chart

Sun Max Tech Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 56.28

Sun Max Tech Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 57.17 56.28

TPE:6591 vs SNDK, DELL, STX: Cyclically Adjusted Revenue per Share Comparison

For the Computer Hardware subindustry, Sun Max Tech's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sun Max Tech Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Sun Max Tech's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Sun Max Tech's Cyclically Adjusted PS Ratio falls into.


TPE:6591
82GF Score
Sun Max Tech Ltd TPE:6591
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sun Max Tech Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sun Max Tech's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=7.091/324.0540*324.0540
=7.091

Current CPI (Dec. 2025) = 324.0540.

Sun Max Tech Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 0.000 236.525 0.000
201606 0.000 241.018 0.000
201609 21.657 241.428 29.069
201612 17.995 241.432 24.153
201703 10.799 243.801 14.354
201706 12.072 244.955 15.970
201709 17.809 246.819 23.382
201712 20.246 246.524 26.613
201803 16.966 249.554 22.031
201806 11.647 251.989 14.978
201809 9.990 252.439 12.824
201812 10.846 251.233 13.990
201903 10.300 254.202 13.130
201906 7.771 256.143 9.831
201909 11.945 256.759 15.076
201912 12.414 256.974 15.655
202003 8.271 258.115 10.384
202006 12.901 257.797 16.217
202009 14.337 260.280 17.850
202012 13.450 260.474 16.733
202103 12.980 264.877 15.880
202106 13.630 271.696 16.257
202109 11.195 274.310 13.225
202112 13.604 278.802 15.812
202203 18.124 287.504 20.428
202206 10.034 296.311 10.973
202209 7.162 296.808 7.819
202212 9.826 296.797 10.728
202303 7.530 301.836 8.084
202306 7.789 305.109 8.273
202309 9.741 307.789 10.256
202312 8.669 306.746 9.158
202403 7.789 312.332 8.081
202406 8.407 314.175 8.671
202409 9.194 315.301 9.449
202412 7.072 315.605 7.261
202503 10.991 319.799 11.137
202506 12.435 322.561 12.493
202509 11.364 324.800 11.338
202512 7.091 324.054 7.091

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$56.28 mean?
Sun Max Tech (TPE:6591) has a Cyclically Adjusted Revenue per Share of NT$56.28 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sun Max Tech and its competitors.
Is Sun Max Tech's Cyclically Adjusted Revenue per Share too high?
Sun Max Tech's current Cyclically Adjusted Revenue per Share is NT$56.28. Overall, Sun Max Tech has a GF Score™ of 82/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Sun Max Tech's Cyclically Adjusted Revenue per Share compare to SNDK and DELL?
Sun Max Tech's Cyclically Adjusted Revenue per Share of NT$56.28 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sun Max Tech and its competitors. Sun Max Tech's current Cyclically Adjusted Revenue per Share is NT$56.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sun Max Tech stock overvalued right now?
Based on GuruFocus' analysis, Sun Max Tech (TPE:6591) is currently considered Possible Value Trap. The stock's GF Value™ is NT$63.26, compared to a current price of NT$43.40 — trading 31.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$56.28. Sun Max Tech's overall GF Score™ is 82/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Sun Max Tech (TPE:6591), the current Cyclically Adjusted Revenue per Share is NT$56.28 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sun Max Tech (TPE:6591) Overvalued in 2026?

Based on GuruFocus' analysis, Sun Max Tech stock appears to be undervalued. The current stock price of NT$43.40 is trading 31.4% below its estimated GF Value™ of NT$63.26. GuruFocus considers Sun Max Tech to be Possible Value Trap.

Key valuation signals for TPE:6591:

  • Cyclically Adjusted Revenue per Share: NT$56.28
  • GF Value™: NT$63.26 vs. price of NT$43.40 (31.4% below fair value)
  • GF Score™: 82/100 with 7 warning signs

No single metric tells the full story. See the TPE:6591 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sun Max Tech Business Description

Address Jian 1st Road, 9th Floor & 9th Floor-1, No. 166, Zhonghe District, New Taipei, TWN, 23511
Sun Max Tech Ltd is engaged in the research and development, production, and sales of DC brushless cooling fans, liquid cooling pumps, and other computer-related accessories in Taiwan. Its products are mainly used for personal computers (PC), communications networks, and Industrial control. The company generates maximum revenue from a Cooling fan. Geographically, it derives a majority of its revenue from China and also has a presence in Taiwan and other countries.
82GF Score

Get the complete analysis for TPE:6591

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$43.40
Price
NT$63.26
GF Value