WW Holding (TPE:8442) Cyclically Adjusted Revenue per Share: NT$126.71 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:8442 WW Holding Inc TPE:8442
78 GF Score
Price NT$46.05
GF Value NT$79.66
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is WW Holding Cyclically Adjusted Revenue per Share?

WW Holding TPE:8442 +0.11% 78 Cyclically Adjusted Revenue per Share is NT$126.71 as of Dec. 2025. GuruFocus rates TPE:8442 with a GF Score™ of 78/100 and a GF Value™ of NT$79.66 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

WW Holding's adjusted revenue per share for the three months ended in Dec. 2025 was NT$28.015. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$126.71 for the trailing ten years ended in Dec. 2025.

During the past 12 months, WW Holding's average Cyclically Adjusted Revenue Growth Rate was -1.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-27), WW Holding's current stock price is NT$46.05. WW Holding's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$126.71. WW Holding's Cyclically Adjusted PS Ratio of today is 0.36.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of WW Holding was 0.87. The lowest was 0.32. And the median was 0.57.


WW Holding  (TPE:8442) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

WW Holding's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=46.05/126.71
=0.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of WW Holding was 0.87. The lowest was 0.32. And the median was 0.57.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


WW Holding Cyclically Adjusted Revenue per Share Related Terms


WW Holding Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for WW Holding's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WW Holding Cyclically Adjusted Revenue per Share Chart

WW Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 128.08 126.71

WW Holding Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 128.08 129.41 128.65 127.90 126.71

TPE:8442 vs AS, HAS, LTH: Cyclically Adjusted Revenue per Share Comparison

For the Leisure subindustry, WW Holding's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WW Holding Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, WW Holding's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where WW Holding's Cyclically Adjusted PS Ratio falls into.


TPE:8442
78GF Score
WW Holding Inc TPE:8442
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WW Holding Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, WW Holding's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=28.015/324.0540*324.0540
=28.015

Current CPI (Dec. 2025) = 324.0540.

WW Holding Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 25.739 238.132 35.026
201606 35.724 241.018 48.032
201609 23.500 241.428 31.543
201612 20.582 241.432 27.625
201703 19.631 243.801 26.093
201706 26.308 244.955 34.803
201709 25.805 246.819 33.880
201712 21.225 246.524 27.900
201803 22.637 249.554 29.395
201806 33.298 251.989 42.821
201809 30.543 252.439 39.208
201812 30.709 251.233 39.610
201903 28.455 254.202 36.274
201906 35.492 256.143 44.902
201909 33.384 256.759 42.134
201912 29.520 256.974 37.226
202003 18.806 258.115 23.610
202006 14.976 257.797 18.825
202009 13.890 260.280 17.293
202012 14.175 260.474 17.635
202103 19.146 264.877 23.423
202106 23.528 271.696 28.062
202109 22.997 274.310 27.167
202112 25.736 278.802 29.913
202203 28.397 287.504 32.007
202206 39.181 296.311 42.849
202209 38.049 296.808 41.542
202212 32.819 296.797 35.833
202303 28.108 301.836 30.177
202306 35.754 305.109 37.974
202309 34.234 307.789 36.043
202312 21.820 306.746 23.051
202403 26.492 312.332 27.486
202406 32.847 314.175 33.880
202409 28.904 315.301 29.706
202412 25.418 315.605 26.098
202503 28.683 319.799 29.065
202506 23.456 322.561 23.565
202509 27.516 324.800 27.453
202512 28.015 324.054 28.015

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$126.71 mean?
WW Holding (TPE:8442) has a Cyclically Adjusted Revenue per Share of NT$126.71 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on WW Holding and its competitors.
Is WW Holding's Cyclically Adjusted Revenue per Share too high?
WW Holding's current Cyclically Adjusted Revenue per Share is NT$126.71. Overall, WW Holding has a GF Score™ of 78/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does WW Holding's Cyclically Adjusted Revenue per Share compare to AS and HAS?
WW Holding's Cyclically Adjusted Revenue per Share of NT$126.71 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on WW Holding and its competitors. WW Holding's current Cyclically Adjusted Revenue per Share is NT$126.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WW Holding stock overvalued right now?
Based on GuruFocus' analysis, WW Holding (TPE:8442) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$79.66, compared to a current price of NT$46.05 — trading 42.2% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$126.71. WW Holding's overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For WW Holding (TPE:8442), the current Cyclically Adjusted Revenue per Share is NT$126.71 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WW Holding (TPE:8442) Overvalued in 2026?

Based on GuruFocus' analysis, WW Holding stock appears to be undervalued. The current stock price of NT$46.05 is trading 42.2% below its estimated GF Value™ of NT$79.66. GuruFocus considers WW Holding to be Significantly Undervalued.

Key valuation signals for TPE:8442:

  • Cyclically Adjusted Revenue per Share: NT$126.71
  • GF Value™: NT$79.66 vs. price of NT$46.05 (42.2% below fair value)
  • GF Score™: 78/100 with 4 warning signs

No single metric tells the full story. See the TPE:8442 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WW Holding Business Description

Address No.1, Wuquan 1st Road, 3rd Floor, Room 7, Xinzhuang District, New Taipei, TWN, 242
WW Holding Inc is engaged in the manufacturing and selling of sports equipment and other accessories. The company's operating segments include the Sports Equipment Business and the Luxury Bag Business. It generates maximum revenue from the Sports Equipment Business segment. Geographically, it derives a majority of its revenue from the United States and also has a presence in Belgium, Spain, Mainland China, France, Germany, and Other Countries. The revenue from products and services includes leather bags, backpacks, luggage, commercial bags, and relevant accessories.
78GF Score

Get the complete analysis for TPE:8442

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$46.05
Price
NT$79.66
GF Value