Cal-Comp Electronics (Thailand) PCL (TPE:9105) Cyclically Adjusted Revenue per Share: NT$25.86 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:9105 Cal-Comp Electronics (Thailand) PCL TPE:9105
77 GF Score
Price NT$8.44
GF Value NT$4.24
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Cal-Comp Electronics (Thailand) PCL Cyclically Adjusted Revenue per Share?

Cal-Comp Electronics (Thailand) PCL TPE:9105 -2.76% 77 Cyclically Adjusted Revenue per Share is NT$25.86 as of Mar. 2026. GuruFocus rates TPE:9105 with a GF Score™ of 77/100 and a GF Value™ of NT$4.24 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Cal-Comp Electronics (Thailand) PCL's adjusted revenue per share for the three months ended in Mar. 2026 was NT$2.921. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$25.86 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Cal-Comp Electronics (Thailand) PCL's average Cyclically Adjusted Revenue Growth Rate was -4.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -3.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -0.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Cal-Comp Electronics (Thailand) PCL was 3.10% per year. The lowest was -3.90% per year. And the median was -0.20% per year.

As of today (2026-07-26), Cal-Comp Electronics (Thailand) PCL's current stock price is NT$8.44. Cal-Comp Electronics (Thailand) PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was NT$25.86. Cal-Comp Electronics (Thailand) PCL's Cyclically Adjusted PS Ratio of today is 0.33.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Cal-Comp Electronics (Thailand) PCL was 0.42. The lowest was 0.04. And the median was 0.09.


Cal-Comp Electronics (Thailand) PCL  (TPE:9105) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Cal-Comp Electronics (Thailand) PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=8.44/25.86
=0.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Cal-Comp Electronics (Thailand) PCL was 0.42. The lowest was 0.04. And the median was 0.09.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Cal-Comp Electronics (Thailand) PCL Cyclically Adjusted Revenue per Share Related Terms


Cal-Comp Electronics (Thailand) PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Cal-Comp Electronics (Thailand) PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cal-Comp Electronics (Thailand) PCL Cyclically Adjusted Revenue per Share Chart

Cal-Comp Electronics (Thailand) PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 25.03 30.17 38.92 22.40 28.92

Cal-Comp Electronics (Thailand) PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.55 26.79 26.31 28.92 25.86

TPE:9105 vs SNDK, DELL, STX: Cyclically Adjusted Revenue per Share Comparison

For the Computer Hardware subindustry, Cal-Comp Electronics (Thailand) PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cal-Comp Electronics (Thailand) PCL Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Cal-Comp Electronics (Thailand) PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Cal-Comp Electronics (Thailand) PCL's Cyclically Adjusted PS Ratio falls into.


TPE:9105
77GF Score
Cal-Comp Electronics (Thailand) PCL TPE:9105
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cal-Comp Electronics (Thailand) PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cal-Comp Electronics (Thailand) PCL's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.921/330.2130*330.2130
=2.921

Current CPI (Mar. 2026) = 330.2130.

Cal-Comp Electronics (Thailand) PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 4.274 241.018 5.856
201609 4.512 241.428 6.171
201612 4.155 241.432 5.683
201703 3.828 243.801 5.185
201706 3.749 244.955 5.054
201709 4.408 246.819 5.897
201712 4.551 246.524 6.096
201803 3.944 249.554 5.219
201806 4.247 251.989 5.565
201809 4.824 252.439 6.310
201812 5.162 251.233 6.785
201903 4.458 254.202 5.791
201906 4.496 256.143 5.796
201909 4.557 256.759 5.861
201912 4.092 256.974 5.258
202003 3.559 258.115 4.553
202006 3.699 257.797 4.738
202009 4.623 260.280 5.865
202012 4.958 260.474 6.285
202103 4.609 264.877 5.746
202106 4.186 271.696 5.088
202109 4.652 274.310 5.600
202112 5.030 278.802 5.958
202203 5.580 287.504 6.409
202206 5.513 296.311 6.144
202209 7.117 296.808 7.918
202212 6.879 296.797 7.653
202303 5.957 301.836 6.517
202306 5.417 305.109 5.863
202309 5.240 307.789 5.622
202312 3.386 306.746 3.645
202403 2.517 312.332 2.661
202406 2.984 314.175 3.136
202409 3.835 315.301 4.016
202412 3.703 315.605 3.874
202503 3.351 319.799 3.460
202506 2.986 322.561 3.057
202509 3.229 324.800 3.283
202512 3.446 324.054 3.511
202603 2.921 330.213 2.921

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$25.86 mean?
Cal-Comp Electronics (Thailand) PCL (TPE:9105) has a Cyclically Adjusted Revenue per Share of NT$25.86 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Cal-Comp Electronics (Thailand) PCL and its competitors.
Is Cal-Comp Electronics (Thailand) PCL's Cyclically Adjusted Revenue per Share too high?
Cal-Comp Electronics (Thailand) PCL's current Cyclically Adjusted Revenue per Share is NT$25.86. Overall, Cal-Comp Electronics (Thailand) PCL has a GF Score™ of 77/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Cal-Comp Electronics (Thailand) PCL's Cyclically Adjusted Revenue per Share compare to SNDK and DELL?
Cal-Comp Electronics (Thailand) PCL's Cyclically Adjusted Revenue per Share of NT$25.86 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Cal-Comp Electronics (Thailand) PCL and its competitors. Cal-Comp Electronics (Thailand) PCL's current Cyclically Adjusted Revenue per Share is NT$25.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cal-Comp Electronics (Thailand) PCL stock overvalued right now?
Based on GuruFocus' analysis, Cal-Comp Electronics (Thailand) PCL (TPE:9105) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$4.24, compared to a current price of NT$8.44 — trading 99.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$25.86. Cal-Comp Electronics (Thailand) PCL's overall GF Score™ is 77/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Cal-Comp Electronics (Thailand) PCL (TPE:9105), the current Cyclically Adjusted Revenue per Share is NT$25.86 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cal-Comp Electronics (Thailand) PCL (TPE:9105) Overvalued in 2026?

Based on GuruFocus' analysis, Cal-Comp Electronics (Thailand) PCL stock appears to be overvalued. The current stock price of NT$8.44 is trading 99.1% above its estimated GF Value™ of NT$4.24. GuruFocus considers Cal-Comp Electronics (Thailand) PCL to be Significantly Overvalued.

Key valuation signals for TPE:9105:

  • Cyclically Adjusted Revenue per Share: NT$25.86
  • GF Value™: NT$4.24 vs. price of NT$8.44 (99.1% above fair value)
  • GF Score™: 77/100 with 8 warning signs

No single metric tells the full story. See the TPE:9105 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cal-Comp Electronics (Thailand) PCL Business Description

Other Exchanges CCET:Thailand
Address Rachadapisek Road, 191/54,191/57, 18th Floor, CTI Tower, Kwang Klongtoey, Khet Klongtoey, Bangkok, THA, 10110
Cal-Comp Electronics (Thailand) PCL is a Thailand-based company engaged in the manufacture of electronic products, such as computers and computer peripherals, telecommunication equipment, and automation equipment. The company has three reporting segments: Computer peripherals offer ink-jet printers, laser printers, multifunction printers, dot-matrix printers, external hard drives, and printed circuit board assemblies; Telecommunications products include set-top boxes and Bluetooth headsets, and the Service income segment. Computer peripherals generate the majority of the company's revenue. The company serves markets in Thailand, Brazil, China, and the Philippines, and the majority of its sales come from its customer base in Thailand.
77GF Score

Get the complete analysis for TPE:9105

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$8.44
Price
NT$4.24
GF Value