China Television Co (TPE:9928) Cyclically Adjusted Revenue per Share: NT$16.96 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:9928 China Television Co TPE:9928
64 GF Score
Price NT$18.05
GF Value NT$15.62
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is China Television Co Cyclically Adjusted Revenue per Share?

China Television Co TPE:9928 +1.40% 64 Cyclically Adjusted Revenue per Share is NT$16.96 as of Dec. 2025. GuruFocus rates TPE:9928 with a GF Score™ of 64/100 and a GF Value™ of NT$15.62 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

China Television Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$4.015. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$16.96 for the trailing ten years ended in Dec. 2025.

During the past 12 months, China Television Co's average Cyclically Adjusted Revenue Growth Rate was -11.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -10.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -9.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of China Television Co was -9.40% per year. The lowest was -10.60% per year. And the median was -9.75% per year.

As of today (2026-07-22), China Television Co's current stock price is NT$18.05. China Television Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$16.96. China Television Co's Cyclically Adjusted PS Ratio of today is 1.06.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of China Television Co was 1.51. The lowest was 0.23. And the median was 0.79.


China Television Co  (TPE:9928) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

China Television Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=18.05/16.96
=1.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of China Television Co was 1.51. The lowest was 0.23. And the median was 0.79.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


China Television Co Cyclically Adjusted Revenue per Share Related Terms


China Television Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for China Television Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Television Co Cyclically Adjusted Revenue per Share Chart

China Television Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 25.86 23.70 21.07 19.11 16.96

China Television Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.11 19.03 18.52 17.92 16.96

TPE:9928 vs NXST: Cyclically Adjusted Revenue per Share Comparison

For the Broadcasting subindustry, China Television Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Television Co Cyclically Adjusted PS Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, China Television Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where China Television Co's Cyclically Adjusted PS Ratio falls into.


TPE:9928
64GF Score
China Television Co TPE:9928
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Television Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, China Television Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=4.015/324.0540*324.0540
=4.015

Current CPI (Dec. 2025) = 324.0540.

China Television Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 3.038 238.132 4.134
201606 5.859 241.018 7.878
201609 5.414 241.428 7.267
201612 6.578 241.432 8.829
201703 5.876 243.801 7.810
201706 3.425 244.955 4.531
201709 2.933 246.819 3.851
201712 3.089 246.524 4.060
201803 2.693 249.554 3.497
201806 3.054 251.989 3.927
201809 3.035 252.439 3.896
201812 3.382 251.233 4.362
201903 2.404 254.202 3.065
201906 2.920 256.143 3.694
201909 3.180 256.759 4.013
201912 3.306 256.974 4.169
202003 2.699 258.115 3.388
202006 3.306 257.797 4.156
202009 3.327 260.280 4.142
202012 3.296 260.474 4.101
202103 3.043 264.877 3.723
202106 2.872 271.696 3.425
202109 3.216 274.310 3.799
202112 3.917 278.802 4.553
202203 3.262 287.504 3.677
202206 3.187 296.311 3.485
202209 3.242 296.808 3.540
202212 4.123 296.797 4.502
202303 3.408 301.836 3.659
202306 3.491 305.109 3.708
202309 3.677 307.789 3.871
202312 5.142 306.746 5.432
202403 3.775 312.332 3.917
202406 4.033 314.175 4.160
202409 3.302 315.301 3.394
202412 3.428 315.605 3.520
202503 2.980 319.799 3.020
202506 2.685 322.561 2.697
202509 2.785 324.800 2.779
202512 4.015 324.054 4.015

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$16.96 mean?
China Television Co (TPE:9928) has a Cyclically Adjusted Revenue per Share of NT$16.96 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on China Television Co and its competitors.
Is China Television Co's Cyclically Adjusted Revenue per Share too high?
China Television Co's current Cyclically Adjusted Revenue per Share is NT$16.96. Overall, China Television Co has a GF Score™ of 64/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does China Television Co's Cyclically Adjusted Revenue per Share compare to NXST?
China Television Co's Cyclically Adjusted Revenue per Share of NT$16.96 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Media - Diversified company?
A good Cyclically Adjusted Revenue per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on China Television Co and its competitors. China Television Co's current Cyclically Adjusted Revenue per Share is NT$16.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Television Co stock overvalued right now?
Based on GuruFocus' analysis, China Television Co (TPE:9928) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$15.62, compared to a current price of NT$18.05 — trading 15.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$16.96. China Television Co's overall GF Score™ is 64/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For China Television Co (TPE:9928), the current Cyclically Adjusted Revenue per Share is NT$16.96 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China Television Co (TPE:9928) Overvalued in 2026?

Based on GuruFocus' analysis, China Television Co stock appears to be overvalued. The current stock price of NT$18.05 is trading 15.6% above its estimated GF Value™ of NT$15.62. GuruFocus considers China Television Co to be Modestly Overvalued.

Key valuation signals for TPE:9928:

  • Cyclically Adjusted Revenue per Share: NT$16.96
  • GF Value™: NT$15.62 vs. price of NT$18.05 (15.6% above fair value)
  • GF Score™: 64/100 with 6 warning signs

No single metric tells the full story. See the TPE:9928 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China Television Co Business Description

Address No. 118, Chongyang Road, Nangang District, Taipei, TWN
China Television Co mainly engage in the production, broadcasting, and distribution of television programs, production and broadcasting of television advertisements, as well as retransmission and supply of international television programs. Its segments are Program Sales Segment, Advertising Segment, Other Segments. The company generates majority of revenue from Advertising Segment. It has presence in Taiwan, Asia, and Other countries. The company has presence in Taiwan.
64GF Score

Get the complete analysis for TPE:9928

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$18.05
Price
NT$15.62
GF Value