China Television Co (TPE:9928) Cyclically Adjusted FCF per Share: NT$-0.91 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:9928 China Television Co TPE:9928
64 GF Score
Price NT$17.55
GF Value NT$15.62
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is China Television Co Cyclically Adjusted FCF per Share?

China Television Co TPE:9928 -4.62% 64 Cyclically Adjusted FCF per Share is NT$-0.91 as of Dec. 2025. GuruFocus rates TPE:9928 with a GF Score™ of 64/100 and a GF Value™ of NT$15.62 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

China Television Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.389. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.91 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 35.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of China Television Co was 35.30% per year. The lowest was -2.00% per year. And the median was 0.30% per year.

As of today (2026-07-19), China Television Co's current stock price is NT$17.55. China Television Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.91. China Television Co's Cyclically Adjusted Price-to-FCF of today is .


China Television Co  (TPE:9928) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


China Television Co Cyclically Adjusted FCF per Share Related Terms


China Television Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for China Television Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Television Co Cyclically Adjusted FCF per Share Chart

China Television Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.34 -3.36 -3.26 0.00 -0.91

China Television Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -1.48 -1.10 -0.98 -0.91

TPE:9928 vs NXST: Cyclically Adjusted FCF per Share Comparison

For the Broadcasting subindustry, China Television Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Television Co Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, China Television Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where China Television Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:9928
64GF Score
China Television Co TPE:9928
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Television Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, China Television Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.389/324.0540*324.0540
=-0.389

Current CPI (Dec. 2025) = 324.0540.

China Television Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.220 238.132 -0.299
201606 -0.580 241.018 -0.780
201609 -0.252 241.428 -0.338
201612 -1.127 241.432 -1.513
201703 -2.255 243.801 -2.997
201706 -1.190 244.955 -1.574
201709 -0.839 246.819 -1.102
201712 -0.667 246.524 -0.877
201803 -0.591 249.554 -0.767
201806 -0.362 251.989 -0.466
201809 -0.405 252.439 -0.520
201812 -0.193 251.233 -0.249
201903 -1.106 254.202 -1.410
201906 0.282 256.143 0.357
201909 0.461 256.759 0.582
201912 -0.278 256.974 -0.351
202003 0.421 258.115 0.529
202006 -0.285 257.797 -0.358
202009 -0.290 260.280 -0.361
202012 0.478 260.474 0.595
202103 0.304 264.877 0.372
202106 0.506 271.696 0.604
202109 0.196 274.310 0.232
202112 -0.066 278.802 -0.077
202203 0.782 287.504 0.881
202206 0.187 296.311 0.205
202209 0.091 296.808 0.099
202212 -0.143 296.797 -0.156
202303 0.249 301.836 0.267
202306 0.657 305.109 0.698
202309 -0.540 307.789 -0.569
202312 0.189 306.746 0.200
202403 0.748 312.332 0.776
202406 0.470 314.175 0.485
202409 0.166 315.301 0.171
202412 0.000 315.605 0.000
202503 -0.614 319.799 -0.622
202506 0.355 322.561 0.357
202509 -0.501 324.800 -0.500
202512 -0.389 324.054 -0.389

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.91 mean?
China Television Co (TPE:9928) has a Cyclically Adjusted FCF per Share of NT$-0.91 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on China Television Co and its competitors.
Is China Television Co's Cyclically Adjusted FCF per Share too high?
China Television Co's current Cyclically Adjusted FCF per Share is NT$-0.91. Overall, China Television Co has a GF Score™ of 64/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does China Television Co's Cyclically Adjusted FCF per Share compare to NXST?
China Television Co's Cyclically Adjusted FCF per Share of NT$-0.91 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on China Television Co and its competitors. China Television Co's current Cyclically Adjusted FCF per Share is NT$-0.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Television Co stock overvalued right now?
Based on GuruFocus' analysis, China Television Co (TPE:9928) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$15.62, compared to a current price of NT$17.55 — trading 12.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.91. China Television Co's overall GF Score™ is 64/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For China Television Co (TPE:9928), the current Cyclically Adjusted FCF per Share is NT$-0.91 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China Television Co (TPE:9928) Overvalued in 2026?

Based on GuruFocus' analysis, China Television Co stock appears to be overvalued. The current stock price of NT$17.55 is trading 12.4% above its estimated GF Value™ of NT$15.62. GuruFocus considers China Television Co to be Modestly Overvalued.

Key valuation signals for TPE:9928:

  • Cyclically Adjusted FCF per Share: NT$-0.91
  • GF Value™: NT$15.62 vs. price of NT$17.55 (12.4% above fair value)
  • GF Score™: 64/100 with 6 warning signs

No single metric tells the full story. See the TPE:9928 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China Television Co Business Description

Address No. 118, Chongyang Road, Nangang District, Taipei, TWN
China Television Co mainly engage in the production, broadcasting, and distribution of television programs, production and broadcasting of television advertisements, as well as retransmission and supply of international television programs. Its segments are Program Sales Segment, Advertising Segment, Other Segments. The company generates majority of revenue from Advertising Segment. It has presence in Taiwan, Asia, and Other countries. The company has presence in Taiwan.
64GF Score

Get the complete analysis for TPE:9928

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$17.55
Price
NT$15.62
GF Value