Ctci (TPE:9933) Cyclically Adjusted Revenue per Share: NT$105.62 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:9933 Ctci Corp TPE:9933
67 GF Score
Price NT$39.45
GF Value NT$25.18
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Ctci Cyclically Adjusted Revenue per Share?

Ctci TPE:9933 +0.77% 67 Cyclically Adjusted Revenue per Share is NT$105.62 as of Dec. 2025. GuruFocus rates TPE:9933 with a GF Score™ of 67/100 and a GF Value™ of NT$25.18 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Ctci's adjusted revenue per share for the three months ended in Dec. 2025 was NT$16.981. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$105.62 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Ctci's average Cyclically Adjusted Revenue Growth Rate was 0.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Ctci was 7.40% per year. The lowest was 2.60% per year. And the median was 5.00% per year.

As of today (2026-07-21), Ctci's current stock price is NT$39.45. Ctci's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$105.62. Ctci's Cyclically Adjusted PS Ratio of today is 0.37.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Ctci was 0.56. The lowest was 0.22. And the median was 0.41.


Ctci  (TPE:9933) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Ctci's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=39.45/105.62
=0.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Ctci was 0.56. The lowest was 0.22. And the median was 0.41.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Ctci Cyclically Adjusted Revenue per Share Related Terms


Ctci Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Ctci's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ctci Cyclically Adjusted Revenue per Share Chart

Ctci Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 85.32 92.42 98.92 104.82 105.62

Ctci Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 104.82 106.56 107.51 107.55 105.62

TPE:9933 vs PWR, FIX, EME: Cyclically Adjusted Revenue per Share Comparison

For the Engineering & Construction subindustry, Ctci's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ctci Cyclically Adjusted PS Ratio vs Construction Industry

For the Construction industry and Industrials sector, Ctci's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Ctci's Cyclically Adjusted PS Ratio falls into.


TPE:9933
67GF Score
Ctci Corp TPE:9933
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ctci Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ctci's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=16.981/324.0540*324.0540
=16.981

Current CPI (Dec. 2025) = 324.0540.

Ctci Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 16.229 238.132 22.085
201606 21.481 241.018 28.882
201609 22.343 241.428 29.990
201612 23.862 241.432 32.028
201703 18.100 243.801 24.058
201706 20.626 244.955 27.286
201709 20.240 246.819 26.574
201712 26.265 246.524 34.525
201803 17.338 249.554 22.514
201806 16.029 251.989 20.613
201809 19.235 252.439 24.692
201812 23.856 251.233 30.771
201903 16.351 254.202 20.844
201906 16.094 256.143 20.361
201909 20.730 256.759 26.163
201912 18.037 256.974 22.745
202003 13.646 258.115 17.132
202006 15.720 257.797 19.760
202009 17.005 260.280 21.172
202012 19.800 260.474 24.633
202103 17.440 264.877 21.336
202106 19.125 271.696 22.811
202109 19.998 274.310 23.624
202112 27.433 278.802 31.886
202203 26.363 287.504 29.714
202206 25.758 296.311 28.170
202209 28.139 296.808 30.722
202212 29.619 296.797 32.339
202303 24.867 301.836 26.697
202306 26.901 305.109 28.571
202309 31.435 307.789 33.096
202312 33.705 306.746 35.607
202403 32.966 312.332 34.203
202406 34.671 314.175 35.761
202409 31.359 315.301 32.230
202412 23.166 315.605 23.786
202503 25.023 319.799 25.356
202506 26.794 322.561 26.918
202509 19.573 324.800 19.528
202512 16.981 324.054 16.981

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$105.62 mean?
Ctci (TPE:9933) has a Cyclically Adjusted Revenue per Share of NT$105.62 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Ctci and its competitors.
Is Ctci's Cyclically Adjusted Revenue per Share too high?
Ctci's current Cyclically Adjusted Revenue per Share is NT$105.62. Overall, Ctci has a GF Score™ of 67/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ctci's Cyclically Adjusted Revenue per Share compare to PWR and FIX?
Ctci's Cyclically Adjusted Revenue per Share of NT$105.62 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Construction company?
A good Cyclically Adjusted Revenue per Share depends on the Construction industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Ctci and its competitors. Ctci's current Cyclically Adjusted Revenue per Share is NT$105.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ctci stock overvalued right now?
Based on GuruFocus' analysis, Ctci (TPE:9933) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$25.18, compared to a current price of NT$39.45 — trading 56.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$105.62. Ctci's overall GF Score™ is 67/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Ctci (TPE:9933), the current Cyclically Adjusted Revenue per Share is NT$105.62 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ctci (TPE:9933) Overvalued in 2026?

Based on GuruFocus' analysis, Ctci stock appears to be overvalued. The current stock price of NT$39.45 is trading 56.7% above its estimated GF Value™ of NT$25.18. GuruFocus considers Ctci to be Significantly Overvalued.

Key valuation signals for TPE:9933:

  • Cyclically Adjusted Revenue per Share: NT$105.62
  • GF Value™: NT$25.18 vs. price of NT$39.45 (56.7% above fair value)
  • GF Score™: 67/100 with 8 warning signs

No single metric tells the full story. See the TPE:9933 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ctci Business Description

Address No. 89, Zhongshan North Road, Section 6, Taipei, TWN, 111046
Ctci Corp is engaged in designing, surveying, constructing, and inspecting various engineering and construction projects, plants, machinery and equipment, and environmental protection projects. Its operating segment includes Construction Engineering Service, and Others. The company generates maximum revenue from the Construction Engineering segment.
67GF Score

Get the complete analysis for TPE:9933

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$39.45
Price
NT$25.18
GF Value