K&O Energy Group (TSE:1663) Cyclically Adjusted Revenue per Share: 円1,526.17 (As of Dec. 2025)


TSE:1663 K&O Energy Group Inc TSE:1663
72 GF Score
Price 円1,972.50
GF Value 円2,978.72
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is K&O Energy Group Cyclically Adjusted Revenue per Share?

K&O Energy Group TSE:1663 +3.41% 72 Cyclically Adjusted Revenue per Share is 円1,526.17 as of Dec. 2025. GuruFocus rates TSE:1663 with a GF Score™ of 72/100 and a GF Value™ of 円2,978.72 (Significantly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

K&O Energy Group's adjusted revenue per share for the three months ended in Dec. 2025 was 円407.983. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,526.17 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-06-27), K&O Energy Group's current stock price is 円1972.50. K&O Energy Group's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円1,526.17. K&O Energy Group's Cyclically Adjusted PS Ratio of today is 1.29.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of K&O Energy Group was 1.29. The lowest was 0.39. And the median was 0.57.


K&O Energy Group  (TSE:1663) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

K&O Energy Group's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1972.50/1526.17
=1.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of K&O Energy Group was 1.29. The lowest was 0.39. And the median was 0.57.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


K&O Energy Group Cyclically Adjusted Revenue per Share Related Terms


K&O Energy Group Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for K&O Energy Group's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

K&O Energy Group Cyclically Adjusted Revenue per Share Chart

K&O Energy Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 1,433.26 0.00 1,526.17

K&O Energy Group Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,497.52 1,496.79 1,504.89 1,526.17 0.00

TSE:1663 vs ATO, NI: Cyclically Adjusted Revenue per Share Comparison

For the Utilities - Regulated Gas subindustry, K&O Energy Group's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


K&O Energy Group Cyclically Adjusted PS Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, K&O Energy Group's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where K&O Energy Group's Cyclically Adjusted PS Ratio falls into.


TSE:1663
72GF Score
K&O Energy Group Inc TSE:1663
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

K&O Energy Group Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, K&O Energy Group's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=407.983/113.0000*113.0000
=407.983

Current CPI (Dec. 2025) = 113.0000.

K&O Energy Group Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 297.732 98.100 342.953
201603 332.625 97.900 383.929
201606 226.370 98.100 260.752
201609 214.771 98.000 247.644
201612 251.108 98.400 288.366
201703 310.667 98.100 357.853
201706 253.517 98.500 290.837
201709 248.468 98.800 284.179
201712 268.420 99.400 305.145
201803 343.362 99.200 391.128
201806 250.676 99.200 285.548
201809 285.288 99.900 322.698
201812 303.170 99.700 343.613
201903 365.938 99.700 414.754
201906 257.686 99.800 291.769
201909 284.835 100.100 321.542
201912 284.922 100.500 320.360
202003 345.099 100.300 388.795
202006 254.732 99.900 288.135
202009 231.933 99.900 262.347
202012 260.141 99.300 296.032
202103 317.715 99.900 359.377
202106 252.661 99.500 286.942
202109 281.964 100.100 318.301
202112 383.994 100.100 433.480
202203 529.810 101.100 592.171
202206 387.427 101.800 430.052
202209 497.626 103.100 545.410
202212 571.263 104.100 620.103
202303 550.202 104.400 595.525
202306 391.899 105.200 420.956
202309 410.886 106.200 437.195
202312 446.545 106.800 472.468
202403 484.389 107.200 510.597
202406 427.814 108.200 446.793
202412 0.000 110.700 0.000
202503 490.038 111.100 498.418
202506 416.290 111.700 421.135
202509 391.419 112.000 394.914
202512 407.983 113.000 407.983

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,526.17 mean?
K&O Energy Group (TSE:1663) has a Cyclically Adjusted Revenue per Share of 円1,526.17 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on K&O Energy Group and its competitors.
Is K&O Energy Group's Cyclically Adjusted Revenue per Share too high?
K&O Energy Group's current Cyclically Adjusted Revenue per Share is 円1,526.17. Overall, K&O Energy Group has a GF Score™ of 72/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does K&O Energy Group's Cyclically Adjusted Revenue per Share compare to ATO and NI?
K&O Energy Group's Cyclically Adjusted Revenue per Share of 円1,526.17 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Revenue per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on K&O Energy Group and its competitors. K&O Energy Group's current Cyclically Adjusted Revenue per Share is 円1,526.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is K&O Energy Group stock overvalued right now?
Based on GuruFocus' analysis, K&O Energy Group (TSE:1663) is currently considered Significantly Undervalued. The stock's GF Value™ is 円2,978.72, compared to a current price of 円1,972.50 — trading 33.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,526.17. K&O Energy Group's overall GF Score™ is 72/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For K&O Energy Group (TSE:1663), the current Cyclically Adjusted Revenue per Share is 円1,526.17 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is K&O Energy Group (TSE:1663) Overvalued in 2026?

Based on GuruFocus' analysis, K&O Energy Group stock appears to be undervalued. The current stock price of 円1,972.50 is trading 33.8% below its estimated GF Value™ of 円2,978.72. GuruFocus considers K&O Energy Group to be Significantly Undervalued.

Key valuation signals for TSE:1663:

  • Cyclically Adjusted Revenue per Share: 円1,526.17
  • GF Value™: 円2,978.72 vs. price of 円1,972.50 (33.8% below fair value)
  • GF Score™: 72/100 with 1 warning sign

No single metric tells the full story. See the TSE:1663 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


K&O Energy Group Business Description

Address 2-1-1 Nihonbashi-Muromachi, Chuo-ku, Tokyo, JPN, 103-0022
K&O Energy Group Inc through its subsidiaries is engaged in gas business and iodine business in Japan.
72GF Score

Get the complete analysis for TSE:1663

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,972.50
Price
円2,978.72
GF Value