Tomoe (TSE:1921) Cyclically Adjusted Revenue per Share: 円870.29 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:1921 Tomoe Corp TSE:1921
68 GF Score
Price 円1,917.00
GF Value 円1,105.92
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Tomoe Cyclically Adjusted Revenue per Share?

Tomoe TSE:1921 +2.51% 68 Cyclically Adjusted Revenue per Share is 円870.29 as of Mar. 2026. GuruFocus rates TSE:1921 with a GF Score™ of 68/100 and a GF Value™ of 円1,105.92 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Tomoe's adjusted revenue per share for the three months ended in Mar. 2026 was 円363.332. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円870.29 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Tomoe was 5.90% per year. The lowest was 0.30% per year. And the median was 3.50% per year.

As of today (2026-08-14), Tomoe's current stock price is 円1917.00. Tomoe's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円870.29. Tomoe's Cyclically Adjusted PS Ratio of today is 2.20.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tomoe was 2.65. The lowest was 0.41. And the median was 0.67.


Tomoe  (TSE:1921) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Tomoe's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1917.00/870.29
=2.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tomoe was 2.65. The lowest was 0.41. And the median was 0.67.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Tomoe Cyclically Adjusted Revenue per Share Related Terms


Tomoe Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Tomoe's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tomoe Cyclically Adjusted Revenue per Share Chart

Tomoe Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 683.03 749.44 791.76 0.00 870.29

Tomoe Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 842.23 844.63 855.73 870.29 0.00

TSE:1921 vs PWR, FIX, EME: Cyclically Adjusted Revenue per Share Comparison

For the Engineering & Construction subindustry, Tomoe's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tomoe Cyclically Adjusted PS Ratio vs Construction Industry

For the Construction industry and Industrials sector, Tomoe's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Tomoe's Cyclically Adjusted PS Ratio falls into.


TSE:1921
68GF Score
Tomoe Corp TSE:1921
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tomoe Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tomoe's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=363.332/112.7000*112.7000
=363.332

Current CPI (Mar. 2026) = 112.7000.

Tomoe Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 229.768 97.900 264.503
201606 69.122 98.100 79.409
201609 273.716 98.000 314.773
201612 91.004 98.400 104.229
201703 261.781 98.100 300.741
201706 98.636 98.500 112.856
201709 198.996 98.800 226.992
201712 270.099 99.400 306.239
201803 274.837 99.200 312.239
201806 135.931 99.200 154.430
201809 155.244 99.900 175.135
201812 254.019 99.700 287.141
201903 277.895 99.700 314.130
201906 52.904 99.800 59.742
201909 220.581 100.100 248.346
201912 137.037 100.500 153.672
202003 389.913 100.300 438.118
202006 124.487 99.900 140.437
202009 122.252 99.900 137.916
202012 99.692 99.300 113.145
202103 240.294 99.900 271.082
202106 146.424 99.500 165.849
202109 153.870 100.100 173.238
202112 182.095 100.100 205.016
202203 156.841 101.100 174.837
202206 166.618 101.800 184.458
202209 181.416 103.100 198.308
202212 276.642 104.100 299.496
202303 284.104 104.400 306.691
202306 204.504 105.200 219.084
202309 211.134 106.200 224.057
202312 205.580 106.800 216.937
202403 209.383 107.200 220.126
202406 187.407 108.200 195.201
202409 226.504 108.900 234.408
202503 0.000 111.100 0.000
202506 183.612 111.700 185.256
202509 161.247 112.000 162.255
202512 209.615 113.000 209.059
202603 363.332 112.700 363.332

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円870.29 mean?
Tomoe (TSE:1921) has a Cyclically Adjusted Revenue per Share of 円870.29 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tomoe and its competitors.
Is Tomoe's Cyclically Adjusted Revenue per Share too high?
Tomoe's current Cyclically Adjusted Revenue per Share is 円870.29. Overall, Tomoe has a GF Score™ of 68/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tomoe's Cyclically Adjusted Revenue per Share compare to PWR and FIX?
Tomoe's Cyclically Adjusted Revenue per Share of 円870.29 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Construction company?
A good Cyclically Adjusted Revenue per Share depends on the Construction industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tomoe and its competitors. Tomoe's current Cyclically Adjusted Revenue per Share is 円870.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tomoe stock overvalued right now?
Based on GuruFocus' analysis, Tomoe (TSE:1921) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,105.92, compared to a current price of 円1,917.00 — trading 73.3% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円870.29. Tomoe's overall GF Score™ is 68/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Tomoe (TSE:1921), the current Cyclically Adjusted Revenue per Share is 円870.29 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tomoe (TSE:1921) Overvalued in 2026?

Based on GuruFocus' analysis, Tomoe stock appears to be overvalued. The current stock price of 円1,917.00 is trading 73.3% above its estimated GF Value™ of 円1,105.92. GuruFocus considers Tomoe to be Significantly Overvalued.

Key valuation signals for TSE:1921:

  • Cyclically Adjusted Revenue per Share: 円870.29
  • GF Value™: 円1,105.92 vs. price of 円1,917.00 (73.3% above fair value)
  • GF Score™: 68/100 with 3 warning signs

No single metric tells the full story. See the TSE:1921 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tomoe Business Description

Address 4-6-2 Kachidoki, Chuo- ku, Tokyo, JPN, 104-0054
Tomoe Corp is engaged in the construction, steel structure, and real estate businesses in Japan. It is engaged in the design, manufacture, construction of three-dimensional structures, bridges, steel frames, steel towers, and planning, design, construction of general construction work. In Real estate business it is engaged in the real estate sales, management, leasing, and mediation of these. Its segment include: Steel Construction Business; and Real Estate Business.
68GF Score

Get the complete analysis for TSE:1921

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,917.00
Price
円1,105.92
GF Value