Wellneo Sugar Co (TSE:2117) Cyclically Adjusted Revenue per Share: 円2,624.49 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2117 Wellneo Sugar Co Ltd TSE:2117
79 GF Score
Price 円2,713.00
GF Value 円2,964.80
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Wellneo Sugar Co Cyclically Adjusted Revenue per Share?

Wellneo Sugar Co TSE:2117 -0.33% 79 Cyclically Adjusted Revenue per Share is 円2,624.49 as of Mar. 2026. GuruFocus rates TSE:2117 with a GF Score™ of 79/100 and a GF Value™ of 円2,964.80 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Wellneo Sugar Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円776.361. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円2,624.49 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Wellneo Sugar Co was 4.30% per year. The lowest was 4.30% per year. And the median was 4.30% per year.

As of today (2026-07-26), Wellneo Sugar Co's current stock price is 円2713.00. Wellneo Sugar Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円2,624.49. Wellneo Sugar Co's Cyclically Adjusted PS Ratio of today is 1.03.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wellneo Sugar Co was 1.15. The lowest was 0.71. And the median was 0.89.


Wellneo Sugar Co  (TSE:2117) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Wellneo Sugar Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2713.00/2624.49
=1.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wellneo Sugar Co was 1.15. The lowest was 0.71. And the median was 0.89.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Wellneo Sugar Co Cyclically Adjusted Revenue per Share Related Terms


Wellneo Sugar Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Wellneo Sugar Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wellneo Sugar Co Cyclically Adjusted Revenue per Share Chart

Wellneo Sugar Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,269.47 2,315.65 2,397.17 0.00 2,624.49

Wellneo Sugar Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 2,548.91 2,573.35 2,624.52 2,624.49

TSE:2117 vs MDLZ, HSY, TR: Cyclically Adjusted Revenue per Share Comparison

For the Confectioners subindustry, Wellneo Sugar Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wellneo Sugar Co Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Wellneo Sugar Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Wellneo Sugar Co's Cyclically Adjusted PS Ratio falls into.


TSE:2117
79GF Score
Wellneo Sugar Co Ltd TSE:2117
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wellneo Sugar Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wellneo Sugar Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=776.361/112.7000*112.7000
=776.361

Current CPI (Mar. 2026) = 112.7000.

Wellneo Sugar Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 495.267 97.900 570.139
201606 574.385 98.100 659.869
201609 551.787 98.000 634.555
201612 612.699 98.400 701.740
201703 522.917 98.100 600.742
201706 570.516 98.500 652.763
201709 541.033 98.800 617.150
201712 604.982 99.400 685.930
201803 493.705 99.200 560.893
201806 580.978 99.200 660.043
201809 528.125 99.900 595.793
201812 603.940 99.700 682.688
201903 453.146 99.700 512.232
201906 478.192 99.800 540.002
201909 531.048 100.100 597.893
201912 591.376 100.500 663.165
202003 479.913 100.300 539.244
202006 478.192 99.900 539.462
202009 471.720 99.900 532.161
202012 554.851 99.300 629.725
202103 477.068 99.900 538.194
202106 524.426 99.500 593.998
202109 503.870 100.100 567.294
202112 565.985 100.100 637.228
202203 490.587 101.100 546.876
202206 569.696 101.800 630.695
202209 543.529 103.100 594.139
202212 608.062 104.100 658.296
202303 619.792 104.400 669.067
202306 687.311 105.200 736.311
202309 685.133 106.200 727.067
202312 763.620 106.800 805.805
202403 677.766 107.200 712.539
202406 744.788 108.200 775.763
202409 727.026 108.900 752.395
202503 0.000 111.100 0.000
202506 924.913 111.700 933.193
202509 844.975 112.000 850.256
202512 909.558 113.000 907.143
202603 776.361 112.700 776.361

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円2,624.49 mean?
Wellneo Sugar Co (TSE:2117) has a Cyclically Adjusted Revenue per Share of 円2,624.49 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wellneo Sugar Co and its competitors.
Is Wellneo Sugar Co's Cyclically Adjusted Revenue per Share too high?
Wellneo Sugar Co's current Cyclically Adjusted Revenue per Share is 円2,624.49. Overall, Wellneo Sugar Co has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Wellneo Sugar Co's Cyclically Adjusted Revenue per Share compare to MDLZ and HSY?
Wellneo Sugar Co's Cyclically Adjusted Revenue per Share of 円2,624.49 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wellneo Sugar Co and its competitors. Wellneo Sugar Co's current Cyclically Adjusted Revenue per Share is 円2,624.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wellneo Sugar Co stock overvalued right now?
Based on GuruFocus' analysis, Wellneo Sugar Co (TSE:2117) is currently considered Fairly Valued. The stock's GF Value™ is 円2,964.80, compared to a current price of 円2,713.00 — trading 8.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円2,624.49. Wellneo Sugar Co's overall GF Score™ is 79/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Wellneo Sugar Co (TSE:2117), the current Cyclically Adjusted Revenue per Share is 円2,624.49 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wellneo Sugar Co (TSE:2117) Overvalued in 2026?

Based on GuruFocus' analysis, Wellneo Sugar Co stock appears to be undervalued. The current stock price of 円2,713.00 is trading 8.5% below its estimated GF Value™ of 円2,964.80. GuruFocus considers Wellneo Sugar Co to be Fairly Valued.

Key valuation signals for TSE:2117:

  • Cyclically Adjusted Revenue per Share: 円2,624.49
  • GF Value™: 円2,964.80 vs. price of 円2,713.00 (8.5% below fair value)
  • GF Score™: 79/100 with 1 warning sign

No single metric tells the full story. See the TSE:2117 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wellneo Sugar Co Business Description

Address 14-1 Nihonbashi Koami-cho, Chuo-ku, Tokyo, JPN, 103-0016
Wellneo Sugar Co Ltd is a manufacturer and seller of sugar. Its business activities are Sugar and other foodstuffs, manufacturing and sale of sugar processed goods and Warehousing business. The company is also involved in health-care and sports club management businesses.
79GF Score

Get the complete analysis for TSE:2117

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,713.00
Price
円2,964.80
GF Value