Interspace Co (TSE:2122) Cyclically Adjusted Revenue per Share: 円3,018.82 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2122 Interspace Co Ltd TSE:2122
69 GF Score
Price 円1,400.00
GF Value 円1,214.91
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Interspace Co Cyclically Adjusted Revenue per Share?

Interspace Co TSE:2122 69 Cyclically Adjusted Revenue per Share is 円3,018.82 as of Mar. 2026. GuruFocus rates TSE:2122 with a GF Score™ of 69/100 and a GF Value™ of 円1,214.91 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Interspace Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円417.758. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円3,018.82 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Interspace Co's average Cyclically Adjusted Revenue Growth Rate was -5.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -38.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -30.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Interspace Co was 2.00% per year. The lowest was -38.80% per year. And the median was -36.80% per year.

As of today (2026-08-04), Interspace Co's current stock price is 円1400.00. Interspace Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円3,018.82. Interspace Co's Cyclically Adjusted PS Ratio of today is 0.46.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Interspace Co was 0.47. The lowest was 0.05. And the median was 0.12.


Interspace Co  (TSE:2122) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Interspace Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1400.00/3018.82
=0.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Interspace Co was 0.47. The lowest was 0.05. And the median was 0.12.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Interspace Co Cyclically Adjusted Revenue per Share Related Terms


Interspace Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Interspace Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Interspace Co Cyclically Adjusted Revenue per Share Chart

Interspace Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13,231.71 13,535.27 3,279.87 3,212.59 3,108.51

Interspace Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,196.19 3,161.72 3,108.51 3,081.98 3,018.82

TSE:2122 vs APP, OMC, TTD: Cyclically Adjusted Revenue per Share Comparison

For the Advertising Agencies subindustry, Interspace Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Interspace Co Cyclically Adjusted PS Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Interspace Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Interspace Co's Cyclically Adjusted PS Ratio falls into.


TSE:2122
69GF Score
Interspace Co Ltd TSE:2122
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Interspace Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Interspace Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=417.758/112.7000*112.7000
=417.758

Current CPI (Mar. 2026) = 112.7000.

Interspace Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 861.111 98.100 989.268
201609 939.904 98.000 1,080.890
201612 935.478 98.400 1,071.427
201703 978.005 98.100 1,123.559
201706 1,057.043 98.500 1,209.429
201709 1,121.274 98.800 1,279.024
201712 979.206 99.400 1,110.227
201803 1,090.798 99.200 1,239.243
201806 1,105.242 99.200 1,255.653
201809 984.079 99.900 1,110.167
201812 1,066.572 99.700 1,205.644
201903 1,242.850 99.700 1,404.907
201906 1,003.568 99.800 1,133.288
201909 896.418 100.100 1,009.254
201912 918.974 100.500 1,030.531
202003 1,027.995 100.300 1,155.085
202006 892.975 99.900 1,007.390
202009 828.613 99.900 934.782
202012 746.281 99.300 846.988
202103 899.381 99.900 1,014.617
202106 920.381 99.500 1,042.482
202109 847.805 100.100 954.522
202112 244.611 100.100 275.401
202203 275.865 101.100 307.517
202206 269.017 101.800 297.821
202209 294.569 103.100 321.997
202212 291.380 104.100 315.452
202303 310.194 104.400 334.855
202306 278.986 105.200 298.876
202309 279.982 106.200 297.118
202312 292.084 106.800 308.220
202403 344.631 107.200 362.313
202406 309.629 108.200 322.506
202409 313.806 108.900 324.756
202412 330.739 110.700 336.714
202503 380.807 111.100 386.291
202506 347.970 111.700 351.085
202509 349.794 112.000 351.980
202512 370.178 113.000 369.195
202603 417.758 112.700 417.758

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円3,018.82 mean?
Interspace Co (TSE:2122) has a Cyclically Adjusted Revenue per Share of 円3,018.82 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Interspace Co and its competitors.
Is Interspace Co's Cyclically Adjusted Revenue per Share too high?
Interspace Co's current Cyclically Adjusted Revenue per Share is 円3,018.82. Overall, Interspace Co has a GF Score™ of 69/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Interspace Co's Cyclically Adjusted Revenue per Share compare to APP and OMC?
Interspace Co's Cyclically Adjusted Revenue per Share of 円3,018.82 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Media - Diversified company?
A good Cyclically Adjusted Revenue per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Interspace Co and its competitors. Interspace Co's current Cyclically Adjusted Revenue per Share is 円3,018.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Interspace Co stock overvalued right now?
Based on GuruFocus' analysis, Interspace Co (TSE:2122) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,214.91, compared to a current price of 円1,400.00 — trading 15.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円3,018.82. Interspace Co's overall GF Score™ is 69/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Interspace Co (TSE:2122), the current Cyclically Adjusted Revenue per Share is 円3,018.82 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Interspace Co (TSE:2122) Overvalued in 2026?

Based on GuruFocus' analysis, Interspace Co stock appears to be overvalued. The current stock price of 円1,400.00 is trading 15.2% above its estimated GF Value™ of 円1,214.91. GuruFocus considers Interspace Co to be Modestly Overvalued.

Key valuation signals for TSE:2122:

  • Cyclically Adjusted Revenue per Share: 円3,018.82
  • GF Value™: 円1,214.91 vs. price of 円1,400.00 (15.2% above fair value)
  • GF Score™: 69/100 with 6 warning signs

No single metric tells the full story. See the TSE:2122 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Interspace Co Business Description

Address 2-4-1 Nishishinjuku, 8th Floor, Shinjuku NS Building, Shinjuku-ku, Tokyo, JPN, 163-0808
Interspace Co Ltd is engaged in Internet-based business. The company offers Internet marketing solutions through affiliate program services. The company operates online media contents in fortune-telling, professional baseball player's fun site, and child caring site for young mothers; and offers search engine optimization services. The company also operates a price comparison website. The company also provides consulting services for Merchant and partners.
69GF Score

Get the complete analysis for TSE:2122

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,400.00
Price
円1,214.91
GF Value