EPCO Co (TSE:2311) Cyclically Adjusted Revenue per Share: 円552.18 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2311 EPCO Co Ltd TSE:2311
66 GF Score
Price 円781.00
GF Value 円1,002.68
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is EPCO Co Cyclically Adjusted Revenue per Share?

EPCO Co TSE:2311 +0.39% 66 Cyclically Adjusted Revenue per Share is 円552.18 as of Dec. 2025. GuruFocus rates TSE:2311 with a GF Score™ of 66/100 and a GF Value™ of 円1,002.68 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

EPCO Co's adjusted revenue per share for the three months ended in Dec. 2025 was 円168.399. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円552.18 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 7.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of EPCO Co was 7.20% per year. The lowest was -49.40% per year. And the median was -20.45% per year.

As of today (2026-08-05), EPCO Co's current stock price is 円781.00. EPCO Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円552.18. EPCO Co's Cyclically Adjusted PS Ratio of today is 1.41.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of EPCO Co was 2.75. The lowest was 0.21. And the median was 1.58.


EPCO Co  (TSE:2311) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

EPCO Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=781.00/552.18
=1.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of EPCO Co was 2.75. The lowest was 0.21. And the median was 1.58.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


EPCO Co Cyclically Adjusted Revenue per Share Related Terms


EPCO Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for EPCO Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

EPCO Co Cyclically Adjusted Revenue per Share Chart

EPCO Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 412.75 448.84 476.21 0.00 552.18

EPCO Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 518.37 532.55 540.76 552.18 0.00

TSE:2311 vs PWR, FIX, EME: Cyclically Adjusted Revenue per Share Comparison

For the Engineering & Construction subindustry, EPCO Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


EPCO Co Cyclically Adjusted PS Ratio vs Construction Industry

For the Construction industry and Industrials sector, EPCO Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where EPCO Co's Cyclically Adjusted PS Ratio falls into.


TSE:2311
66GF Score
EPCO Co Ltd TSE:2311
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

EPCO Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, EPCO Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=168.399/113.0000*113.0000
=168.399

Current CPI (Dec. 2025) = 113.0000.

EPCO Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 96.191 98.100 110.801
201603 85.774 97.900 99.004
201606 93.407 98.100 107.594
201609 93.112 98.000 107.364
201612 93.957 98.400 107.898
201703 91.027 98.100 104.853
201706 94.116 98.500 107.971
201709 98.393 98.800 112.535
201712 102.282 99.400 116.276
201803 98.229 99.200 111.894
201806 104.615 99.200 119.168
201809 111.093 99.900 125.661
201812 123.599 99.700 140.087
201903 110.062 99.700 124.744
201906 112.575 99.800 127.465
201909 119.169 100.100 134.526
201912 123.934 100.500 139.349
202003 113.237 100.300 127.575
202006 117.336 99.900 132.722
202009 123.433 99.900 139.619
202012 137.534 99.300 156.509
202103 130.057 99.900 147.112
202106 124.847 99.500 141.786
202109 134.622 100.100 151.971
202112 137.436 100.100 155.148
202203 132.298 101.100 147.870
202206 134.514 101.800 149.313
202209 135.538 103.100 148.553
202212 137.809 104.100 149.591
202303 131.927 104.400 142.795
202306 137.348 105.200 147.532
202309 146.370 106.200 155.742
202312 150.816 106.800 159.571
202403 151.523 107.200 159.721
202406 160.991 108.200 168.133
202412 0.000 110.700 0.000
202503 166.876 111.100 169.730
202506 207.700 111.700 210.117
202509 155.640 112.000 157.030
202512 168.399 113.000 168.399

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円552.18 mean?
EPCO Co (TSE:2311) has a Cyclically Adjusted Revenue per Share of 円552.18 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on EPCO Co and its competitors.
Is EPCO Co's Cyclically Adjusted Revenue per Share too high?
EPCO Co's current Cyclically Adjusted Revenue per Share is 円552.18. Overall, EPCO Co has a GF Score™ of 66/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does EPCO Co's Cyclically Adjusted Revenue per Share compare to PWR and FIX?
EPCO Co's Cyclically Adjusted Revenue per Share of 円552.18 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Construction company?
A good Cyclically Adjusted Revenue per Share depends on the Construction industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on EPCO Co and its competitors. EPCO Co's current Cyclically Adjusted Revenue per Share is 円552.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is EPCO Co stock overvalued right now?
Based on GuruFocus' analysis, EPCO Co (TSE:2311) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,002.68, compared to a current price of 円781.00 — trading 22.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円552.18. EPCO Co's overall GF Score™ is 66/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For EPCO Co (TSE:2311), the current Cyclically Adjusted Revenue per Share is 円552.18 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is EPCO Co (TSE:2311) Overvalued in 2026?

Based on GuruFocus' analysis, EPCO Co stock appears to be undervalued. The current stock price of 円781.00 is trading 22.1% below its estimated GF Value™ of 円1,002.68. GuruFocus considers EPCO Co to be Modestly Undervalued.

Key valuation signals for TSE:2311:

  • Cyclically Adjusted Revenue per Share: 円552.18
  • GF Value™: 円1,002.68 vs. price of 円781.00 (22.1% below fair value)
  • GF Score™: 66/100 with 2 warning signs

No single metric tells the full story. See the TSE:2311 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


EPCO Co Business Description

Address 4-1-3 Taihei Sumida-ku, Orinas Tower 12th Floor, Tokyo, JPN, 130-0012
EPCO Co Ltd is a design consulting company. Its core business activity is to provide design services and architectural design services. The company offers design services for residential areas in general, including the design of solar light and storage batteries, support for the net, zero, energy and house applications. In addition, it also provides water supply and drainage facility design and electrical facility design essential for housing.
66GF Score

Get the complete analysis for TSE:2311

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円781.00
Price
円1,002.68
GF Value