Wellnet (TSE:2428) Cyclically Adjusted Revenue per Share: 円565.74 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2428 Wellnet Corp TSE:2428
64 GF Score
Price 円621.00
GF Value 円669.81
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Wellnet Cyclically Adjusted Revenue per Share?

Wellnet TSE:2428 -0.48% 64 Cyclically Adjusted Revenue per Share is 円565.74 as of Mar. 2026. GuruFocus rates TSE:2428 with a GF Score™ of 64/100 and a GF Value™ of 円669.81 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Wellnet's adjusted revenue per share for the three months ended in Mar. 2026 was 円132.057. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円565.74 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Wellnet's average Cyclically Adjusted Revenue Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Wellnet was 5.60% per year. The lowest was -8.70% per year. And the median was 3.55% per year.

As of today (2026-09-17), Wellnet's current stock price is 円621.00. Wellnet's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円565.74. Wellnet's Cyclically Adjusted PS Ratio of today is 1.10.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wellnet was 1.68. The lowest was 0.62. And the median was 1.16.


Wellnet  (TSE:2428) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Wellnet's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=621.00/565.74
=1.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wellnet was 1.68. The lowest was 0.62. And the median was 1.16.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Wellnet Cyclically Adjusted Revenue per Share Related Terms


Wellnet Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Wellnet's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wellnet Cyclically Adjusted Revenue per Share Chart

Wellnet Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 486.31 515.04 543.51 567.05 566.19

Wellnet Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 567.85 568.58 571.11 565.74 569.51

TSE:2428 vs MSFT, PLTR, ORCL: Cyclically Adjusted Revenue per Share Comparison

For the Software - Infrastructure subindustry, Wellnet's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wellnet Cyclically Adjusted PS Ratio vs Software Industry

For the Software industry and Technology sector, Wellnet's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Wellnet's Cyclically Adjusted PS Ratio falls into.


TSE:2428
64GF Score
Wellnet Corp TSE:2428
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wellnet Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wellnet's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=132.057/112.7000*112.7000
=132.057

Current CPI (Mar. 2026) = 112.7000.

Wellnet Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 148.194 97.900 170.597
201606 129.400 98.100 148.658
201609 144.264 98.000 165.904
201612 132.850 98.400 152.156
201703 138.172 98.100 158.736
201706 124.403 98.500 142.337
201709 125.940 98.800 143.658
201712 131.769 99.400 149.400
201803 132.193 99.200 150.183
201806 126.332 99.200 143.524
201809 131.949 99.900 148.855
201812 136.920 99.700 154.773
201903 136.418 99.700 154.206
201906 127.701 99.800 144.207
201909 130.377 100.100 146.788
201912 125.417 100.500 140.642
202003 121.466 100.300 136.483
202006 118.318 99.900 133.478
202009 117.566 99.900 132.630
202012 123.568 99.300 140.243
202103 115.116 99.900 129.866
202106 111.902 99.500 126.747
202109 110.943 100.100 124.908
202112 124.742 100.100 140.444
202203 120.538 101.100 134.368
202206 117.224 101.800 129.775
202209 119.835 103.100 130.993
202212 138.795 104.100 150.261
202303 117.526 104.400 126.870
202306 119.458 105.200 127.974
202309 121.871 106.200 129.330
202312 135.819 106.800 143.322
202403 139.845 107.200 147.020
202406 134.550 108.200 140.146
202412 147.343 110.700 150.005
202503 143.072 111.100 145.132
202506 137.839 111.700 139.073
202509 136.385 112.000 137.237
202512 132.513 113.000 132.161
202603 132.057 112.700 132.057

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円565.74 mean?
Wellnet (TSE:2428) has a Cyclically Adjusted Revenue per Share of 円565.74 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wellnet and its competitors.
Is Wellnet's Cyclically Adjusted Revenue per Share too high?
Wellnet's current Cyclically Adjusted Revenue per Share is 円565.74. Overall, Wellnet has a GF Score™ of 64/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Wellnet's Cyclically Adjusted Revenue per Share compare to MSFT and PLTR?
Wellnet's Cyclically Adjusted Revenue per Share of 円565.74 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Software company?
A good Cyclically Adjusted Revenue per Share depends on the Software industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wellnet and its competitors. Wellnet's current Cyclically Adjusted Revenue per Share is 円565.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wellnet stock overvalued right now?
Based on GuruFocus' analysis, Wellnet (TSE:2428) is currently considered Fairly Valued. The stock's GF Value™ is 円669.81, compared to a current price of 円621.00 — trading 7.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円565.74. Wellnet's overall GF Score™ is 64/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Wellnet (TSE:2428), the current Cyclically Adjusted Revenue per Share is 円565.74 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wellnet (TSE:2428) Overvalued in 2026?

Based on GuruFocus' analysis, Wellnet stock appears to be undervalued. The current stock price of 円621.00 is trading 7.3% below its estimated GF Value™ of 円669.81. GuruFocus considers Wellnet to be Fairly Valued.

Key valuation signals for TSE:2428:

  • Cyclically Adjusted Revenue per Share: 円565.74
  • GF Value™: 円669.81 vs. price of 円621.00 (7.3% below fair value)
  • GF Score™: 64/100 with 3 warning signs

No single metric tells the full story. See the TSE:2428 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wellnet Business Description

Address 10-11-4 Odori Higashi, Chuo-ku, Sapporo, Hokkaido, JPN, 060-0041
Wellnet Corp provides payment services that connect real-time payment of cash by connecting store terminals of convenience stores with the company and business operators. Its service offerings include payment secretary, multipayment service, bus IT solution, convenience store cash receiving service, remittance service, invoice issuance agency service, electronic ticket electronic authentication service, and various other application services.
64GF Score

Get the complete analysis for TSE:2428

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円621.00
Price
円669.81
GF Value