Wellnet (TSE:2428) Cyclically Adjusted Book per Share: 円461.29 (As of Dec. 2025)


TSE:2428 Wellnet Corp TSE:2428
56 GF Score
Price 円638.00
GF Value 円556.76
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Wellnet Cyclically Adjusted Book per Share?

Wellnet TSE:2428 +1.27% 56 Cyclically Adjusted Book per Share is 円461.29 as of Dec. 2025. GuruFocus rates TSE:2428 with a GF Score™ of 56/100 and a GF Value™ of 円556.76 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Wellnet's adjusted book value per share for the three months ended in Dec. 2025 was 円474.561. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円461.29 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Wellnet's average Cyclically Adjusted Book Growth Rate was 1.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Wellnet was 2.40% per year. The lowest was 1.60% per year. And the median was 2.10% per year.

As of today (2026-07-13), Wellnet's current stock price is 円638.00. Wellnet's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円461.29. Wellnet's Cyclically Adjusted PB Ratio of today is 1.38.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Wellnet was 2.82. The lowest was 0.88. And the median was 1.38.


Wellnet  (TSE:2428) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Wellnet's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=638.00/461.29
=1.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Wellnet was 2.82. The lowest was 0.88. And the median was 1.38.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Wellnet Cyclically Adjusted Book per Share Related Terms


Wellnet Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Wellnet's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wellnet Cyclically Adjusted Book per Share Chart

Wellnet Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 422.32 430.44 441.53 445.98 457.38

Wellnet Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 455.85 457.38 457.77 461.29 0.00

TSE:2428 vs MSFT, ORCL, PLTR: Cyclically Adjusted Book per Share Comparison

For the Software - Infrastructure subindustry, Wellnet's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wellnet Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, Wellnet's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Wellnet's Cyclically Adjusted PB Ratio falls into.


TSE:2428
56GF Score
Wellnet Corp TSE:2428
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wellnet Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wellnet's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=474.561/113.0000*113.0000
=474.561

Current CPI (Dec. 2025) = 113.0000.

Wellnet Quarterly Data

Book Value per Share CPI Adj_Book
201512 420.773 98.100 484.682
201603 442.970 97.900 511.293
201606 460.269 98.100 530.177
201609 444.246 98.000 512.243
201612 459.005 98.400 527.109
201703 470.929 98.100 542.456
201706 469.482 98.500 538.594
201709 428.335 98.800 489.897
201712 433.850 99.400 493.210
201803 425.703 99.200 484.924
201806 430.159 99.200 490.000
201809 389.742 99.900 440.849
201812 396.381 99.700 449.258
201903 402.431 99.700 456.115
201906 400.969 99.800 454.003
201909 359.085 100.100 405.361
201912 369.240 100.500 415.165
202003 377.421 100.300 425.210
202006 376.670 99.900 426.063
202009 369.076 99.900 417.473
202012 377.459 99.300 429.535
202103 384.576 99.900 435.006
202106 385.153 99.500 437.410
202109 374.611 100.100 422.888
202112 383.728 100.100 433.179
202203 391.257 101.100 437.310
202206 397.149 101.800 440.843
202209 395.286 103.100 433.243
202212 408.557 104.100 443.486
202303 413.776 104.400 447.861
202306 418.934 105.200 449.996
202309 411.635 106.200 437.992
202312 419.307 106.800 443.649
202403 432.811 107.200 456.228
202406 443.283 108.200 462.948
202412 444.510 110.700 453.746
202503 462.806 111.100 470.721
202506 476.433 111.700 481.978
202509 460.911 112.000 465.026
202512 474.561 113.000 474.561

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円461.29 mean?
Wellnet (TSE:2428) has a Cyclically Adjusted Book per Share of 円461.29 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wellnet and its competitors.
Is Wellnet's Cyclically Adjusted Book per Share too high?
Wellnet's current Cyclically Adjusted Book per Share is 円461.29. Overall, Wellnet has a GF Score™ of 56/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Wellnet's Cyclically Adjusted Book per Share compare to MSFT and ORCL?
Wellnet's Cyclically Adjusted Book per Share of 円461.29 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wellnet and its competitors. Wellnet's current Cyclically Adjusted Book per Share is 円461.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wellnet stock overvalued right now?
Based on GuruFocus' analysis, Wellnet (TSE:2428) is currently considered Modestly Overvalued. The stock's GF Value™ is 円556.76, compared to a current price of 円638.00 — trading 14.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円461.29. Wellnet's overall GF Score™ is 56/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Wellnet (TSE:2428), the current Cyclically Adjusted Book per Share is 円461.29 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wellnet (TSE:2428) Overvalued in 2026?

Based on GuruFocus' analysis, Wellnet stock appears to be overvalued. The current stock price of 円638.00 is trading 14.6% above its estimated GF Value™ of 円556.76. GuruFocus considers Wellnet to be Modestly Overvalued.

Key valuation signals for TSE:2428:

  • Cyclically Adjusted Book per Share: 円461.29
  • GF Value™: 円556.76 vs. price of 円638.00 (14.6% above fair value)
  • GF Score™: 56/100 with 3 warning signs

No single metric tells the full story. See the TSE:2428 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wellnet Business Description

Address 10-11-4 Odori Higashi, Chuo-ku, Sapporo, Hokkaido, JPN, 060-0041
Wellnet Corp provides payment services that connect real-time payment of cash by connecting store terminals of convenience stores with the company and business operators. Its service offerings include payment secretary, multipayment service, bus IT solution, convenience store cash receiving service, remittance service, invoice issuance agency service, electronic ticket electronic authentication service, and various other application services.
56GF Score

Get the complete analysis for TSE:2428

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円638.00
Price
円556.76
GF Value