DeNA Co (TSE:2432) Cyclically Adjusted Revenue per Share: 円1,206.92 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2432 DeNA Co Ltd TSE:2432
65 GF Score
Price 円2,476.00
GF Value 円2,010.64
Valuation Modestly Overvalued
! 1 Warning Sign
View Full Analysis

What is DeNA Co Cyclically Adjusted Revenue per Share?

DeNA Co TSE:2432 -1.47% 65 Cyclically Adjusted Revenue per Share is 円1,206.92 as of Mar. 2026. GuruFocus rates TSE:2432 with a GF Score™ of 65/100 and a GF Value™ of 円2,010.64 (Modestly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

DeNA Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円298.389. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,206.92 for the trailing ten years ended in Mar. 2026.

During the past 12 months, DeNA Co's average Cyclically Adjusted Revenue Growth Rate was 3.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of DeNA Co was 4.20% per year. The lowest was 0.20% per year. And the median was 2.25% per year.

As of today (2026-08-04), DeNA Co's current stock price is 円2476.00. DeNA Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,206.92. DeNA Co's Cyclically Adjusted PS Ratio of today is 2.05.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of DeNA Co was 3.48. The lowest was 1.01. And the median was 1.77.


DeNA Co  (TSE:2432) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

DeNA Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2476.00/1206.92
=2.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of DeNA Co was 3.48. The lowest was 1.01. And the median was 1.77.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


DeNA Co Cyclically Adjusted Revenue per Share Related Terms


DeNA Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for DeNA Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DeNA Co Cyclically Adjusted Revenue per Share Chart

DeNA Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,118.48 1,109.21 1,106.75 1,171.64 1,206.92

DeNA Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,171.64 1,185.03 1,196.20 1,208.05 1,206.92

TSE:2432 vs MMM, HON: Cyclically Adjusted Revenue per Share Comparison

For the Conglomerates subindustry, DeNA Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DeNA Co Cyclically Adjusted PS Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, DeNA Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where DeNA Co's Cyclically Adjusted PS Ratio falls into.


TSE:2432
65GF Score
DeNA Co Ltd TSE:2432
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

DeNA Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, DeNA Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=298.389/112.7000*112.7000
=298.389

Current CPI (Mar. 2026) = 112.7000.

DeNA Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 263.519 98.100 302.738
201609 263.079 98.000 302.541
201612 221.625 98.400 253.833
201703 241.430 98.100 277.361
201706 250.795 98.500 286.950
201709 253.528 98.800 289.196
201712 225.724 99.400 255.927
201803 228.749 99.200 259.879
201806 233.186 99.200 264.920
201809 235.700 99.900 265.900
201812 181.837 99.700 205.547
201903 202.535 99.700 228.944
201906 215.633 99.800 243.505
201909 233.490 100.100 262.880
201912 187.162 100.500 209.882
202003 232.318 100.300 261.039
202006 241.964 99.900 272.966
202009 313.423 99.900 353.581
202012 275.987 99.300 313.230
202103 276.611 99.900 312.053
202106 281.794 99.500 319.178
202109 287.337 100.100 323.505
202112 261.718 100.100 294.662
202203 267.441 101.100 298.127
202206 293.092 101.800 324.474
202209 311.038 103.100 340.000
202212 263.702 104.100 285.487
202303 299.681 104.400 323.506
202306 324.337 105.200 347.460
202309 349.884 106.200 371.299
202312 260.465 106.800 274.854
202403 292.627 107.200 307.641
202406 304.859 108.200 317.538
202409 325.489 108.900 336.847
202412 416.812 110.700 424.342
202503 423.847 111.100 429.951
202506 373.282 111.700 376.624
202509 370.698 112.000 373.015
202512 280.129 113.000 279.385
202603 298.389 112.700 298.389

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,206.92 mean?
DeNA Co (TSE:2432) has a Cyclically Adjusted Revenue per Share of 円1,206.92 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on DeNA Co and its competitors.
Is DeNA Co's Cyclically Adjusted Revenue per Share too high?
DeNA Co's current Cyclically Adjusted Revenue per Share is 円1,206.92. Overall, DeNA Co has a GF Score™ of 65/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does DeNA Co's Cyclically Adjusted Revenue per Share compare to MMM and HON?
DeNA Co's Cyclically Adjusted Revenue per Share of 円1,206.92 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Conglomerates company?
A good Cyclically Adjusted Revenue per Share depends on the Conglomerates industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on DeNA Co and its competitors. DeNA Co's current Cyclically Adjusted Revenue per Share is 円1,206.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DeNA Co stock overvalued right now?
Based on GuruFocus' analysis, DeNA Co (TSE:2432) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,010.64, compared to a current price of 円2,476.00 — trading 23.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,206.92. DeNA Co's overall GF Score™ is 65/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For DeNA Co (TSE:2432), the current Cyclically Adjusted Revenue per Share is 円1,206.92 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is DeNA Co (TSE:2432) Overvalued in 2026?

Based on GuruFocus' analysis, DeNA Co stock appears to be overvalued. The current stock price of 円2,476.00 is trading 23.1% above its estimated GF Value™ of 円2,010.64. GuruFocus considers DeNA Co to be Modestly Overvalued.

Key valuation signals for TSE:2432:

  • Cyclically Adjusted Revenue per Share: 円1,206.92
  • GF Value™: 円2,010.64 vs. price of 円2,476.00 (23.1% above fair value)
  • GF Score™: 65/100 with 1 warning sign

No single metric tells the full story. See the TSE:2432 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


DeNA Co Business Description

Other Exchanges DNACF:USAD2N:Germany
Address 2-24-12 Shibuya, Shibuya Scramble Square, Shibuya-ku, Tokyo, JPN, 150-6140
DeNA Co Ltd is a social media service provider in Japan. It generates majority of the portion of its revenue by providing social media and Internet marketing-related services through its Social Media segment. The E-commerce segment offers E-Commerce related services, including the operation of auction shopping and cellular phone websites under the names DeNA shopping and Mobaoku, respectively. The Others segment is engaged in travel agency and insurance agency services, and professional baseball related business. The company has its primary market in North America.
65GF Score

Get the complete analysis for TSE:2432

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,476.00
Price
円2,010.64
GF Value