ITO EN (TSE:25935) Cyclically Adjusted Revenue per Share: 円2,597.62 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:25935 ITO EN Ltd TSE:25935
79 GF Score
Price 円1,801.00
GF Value 円2,137.34
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is ITO EN Cyclically Adjusted Revenue per Share?

ITO EN TSE:25935 -0.06% 79 Cyclically Adjusted Revenue per Share is 円2,597.62 as of Apr. 2026. GuruFocus rates TSE:25935 with a GF Score™ of 79/100 and a GF Value™ of 円2,137.34 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

ITO EN's adjusted revenue per share for the three months ended in Apr. 2026 was 円1,027.510. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円2,597.62 for the trailing ten years ended in Apr. 2026.

During the past 12 months, ITO EN's average Cyclically Adjusted Revenue Growth Rate was 2.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of ITO EN was 3.30% per year. The lowest was 2.00% per year. And the median was 2.70% per year.

As of today (2026-07-30), ITO EN's current stock price is 円1801.00. ITO EN's Cyclically Adjusted Revenue per Share for the quarter that ended in Apr. 2026 was 円2,597.62. ITO EN's Cyclically Adjusted PS Ratio of today is 0.69.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of ITO EN was 2.26. The lowest was 0.65. And the median was 1.35.


ITO EN  (TSE:25935) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

ITO EN's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1801.00/2597.62
=0.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of ITO EN was 2.26. The lowest was 0.65. And the median was 1.35.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


ITO EN Cyclically Adjusted Revenue per Share Related Terms


ITO EN Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for ITO EN's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ITO EN Cyclically Adjusted Revenue per Share Chart

ITO EN Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,318.84 1,680.75 1,915.23 2,137.48 2,597.62

ITO EN Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,137.48 2,213.18 2,336.82 2,649.73 2,597.62

TSE:25935 vs KO, PEP, MNST: Cyclically Adjusted Revenue per Share Comparison

For the Beverages - Non-Alcoholic subindustry, ITO EN's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ITO EN Cyclically Adjusted PS Ratio vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, ITO EN's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where ITO EN's Cyclically Adjusted PS Ratio falls into.


TSE:25935
79GF Score
ITO EN Ltd TSE:25935
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ITO EN Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ITO EN's adjusted Revenue per Share data for the three months ended in Apr. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=1027.51/113.0000*113.0000
=1,027.510

Current CPI (Apr. 2026) = 113.0000.

ITO EN Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201607 1,048.065 97.900 1,209.718
201610 1,008.842 98.600 1,156.178
201701 860.173 98.200 989.812
201704 856.248 98.500 982.295
201707 1,111.345 98.300 1,277.538
201710 1,016.093 98.800 1,162.131
201801 882.013 99.500 1,001.683
201804 917.929 99.100 1,046.680
201807 1,141.436 99.200 1,300.224
201810 1,071.378 100.200 1,208.241
201901 921.492 99.700 1,044.419
201904 903.242 100.000 1,020.663
201907 1,071.304 99.800 1,213.000
201910 1,071.208 100.400 1,205.642
202001 929.561 100.500 1,045.178
202004 756.452 100.200 853.085
202007 927.504 100.000 1,048.080
202010 948.563 99.800 1,074.024
202101 828.168 99.800 937.705
202104 798.356 99.100 910.335
202107 870.562 99.700 986.695
202110 811.582 99.900 918.006
202201 746.465 100.300 840.983
202204 757.604 101.500 843.441
202207 933.830 102.300 1,031.503
202210 902.856 103.700 983.826
202301 828.818 104.700 894.522
202304 806.665 105.100 867.299
202307 999.151 105.700 1,068.156
202310 966.476 107.100 1,019.718
202401 850.266 106.900 898.784
202404 845.193 107.700 886.786
202407 1,048.466 108.600 1,090.945
202410 1,049.861 109.500 1,083.418
202501 903.284 111.200 917.906
202504 971.031 111.500 984.094
202507 1,134.158 111.900 1,145.307
202510 1,118.255 112.800 1,120.238
202601 1,387.609 112.900 1,388.838
202604 1,027.510 113.000 1,027.510

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円2,597.62 mean?
ITO EN (TSE:25935) has a Cyclically Adjusted Revenue per Share of 円2,597.62 as of Apr. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on ITO EN and its competitors.
Is ITO EN's Cyclically Adjusted Revenue per Share too high?
ITO EN's current Cyclically Adjusted Revenue per Share is 円2,597.62. Overall, ITO EN has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does ITO EN's Cyclically Adjusted Revenue per Share compare to KO and PEP?
ITO EN's Cyclically Adjusted Revenue per Share of 円2,597.62 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Beverages - Non-Alcoholic company?
A good Cyclically Adjusted Revenue per Share depends on the Beverages - Non-Alcoholic industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on ITO EN and its competitors. ITO EN's current Cyclically Adjusted Revenue per Share is 円2,597.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ITO EN stock overvalued right now?
Based on GuruFocus' analysis, ITO EN (TSE:25935) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,137.34, compared to a current price of 円1,801.00 — trading 15.7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円2,597.62. ITO EN's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For ITO EN (TSE:25935), the current Cyclically Adjusted Revenue per Share is 円2,597.62 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ITO EN (TSE:25935) Overvalued in 2026?

Based on GuruFocus' analysis, ITO EN stock appears to be undervalued. The current stock price of 円1,801.00 is trading 15.7% below its estimated GF Value™ of 円2,137.34. GuruFocus considers ITO EN to be Modestly Undervalued.

Key valuation signals for TSE:25935:

  • Cyclically Adjusted Revenue per Share: 円2,597.62
  • GF Value™: 円2,137.34 vs. price of 円1,801.00 (15.7% below fair value)
  • GF Score™: 79/100 with 2 warning signs

No single metric tells the full story. See the TSE:25935 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ITO EN Business Description

Other Exchanges 2593:Japan
Address 47-10, Honmachi 3-chome, Shibuya-ku, Tokyo, JPN, 151-8550
ITO EN Ltd makes beverages and other tea and nutritional products that it sells in Japan. Ito En primarily sells green tea products, including ready-to-drink beverages, tea bags, and other tea leaf products, under its Oi Ocha brand. Other beverages the company sells include black tea, Chinese tea, coffee, vegetable beverages, fruit beverages, mineral water, and functional beverages. The Leaf- and Drink-Related business segment makes up roughly 90% of the company's total revenue. Most remaining revenue is generated from Ito En's restaurant business, which operates hundreds of Tully's coffee shops in Japan.
79GF Score

Get the complete analysis for TSE:25935

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,801.00
Price
円2,137.34
GF Value