Kadoya Sesame Mills (TSE:2612) Cyclically Adjusted Revenue per Share: 円1,333.97 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2612 Kadoya Sesame Mills Inc TSE:2612
72 GF Score
Price 円1,731.00
GF Value 円1,361.53
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Kadoya Sesame Mills Cyclically Adjusted Revenue per Share?

Kadoya Sesame Mills TSE:2612 -0.80% 72 Cyclically Adjusted Revenue per Share is 円1,333.97 as of Jun. 2026. GuruFocus rates TSE:2612 with a GF Score™ of 72/100 and a GF Value™ of 円1,361.53 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Kadoya Sesame Mills's adjusted revenue per share for the three months ended in Jun. 2026 was 円369.473. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,333.97 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Kadoya Sesame Mills's average Cyclically Adjusted Revenue Growth Rate was 4.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Kadoya Sesame Mills was 6.10% per year. The lowest was 4.20% per year. And the median was 4.90% per year.

As of today (2026-08-19), Kadoya Sesame Mills's current stock price is 円1731.00. Kadoya Sesame Mills's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was 円1,333.97. Kadoya Sesame Mills's Cyclically Adjusted PS Ratio of today is 1.30.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kadoya Sesame Mills was 2.45. The lowest was 0.95. And the median was 1.25.


Kadoya Sesame Mills  (TSE:2612) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Kadoya Sesame Mills's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1731.00/1333.97
=1.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kadoya Sesame Mills was 2.45. The lowest was 0.95. And the median was 1.25.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Kadoya Sesame Mills Cyclically Adjusted Revenue per Share Related Terms


Kadoya Sesame Mills Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Kadoya Sesame Mills's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kadoya Sesame Mills Cyclically Adjusted Revenue per Share Chart

Kadoya Sesame Mills Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,049.10 1,122.49 1,195.56 0.00 1,314.98

Kadoya Sesame Mills Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,275.58 1,291.08 1,311.36 1,314.98 1,333.97

TSE:2612 vs KHC, GIS: Cyclically Adjusted Revenue per Share Comparison

For the Packaged Foods subindustry, Kadoya Sesame Mills's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kadoya Sesame Mills Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Kadoya Sesame Mills's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Kadoya Sesame Mills's Cyclically Adjusted PS Ratio falls into.


TSE:2612
72GF Score
Kadoya Sesame Mills Inc TSE:2612
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kadoya Sesame Mills Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kadoya Sesame Mills's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=369.473/113.6000*113.6000
=369.473

Current CPI (Jun. 2026) = 113.6000.

Kadoya Sesame Mills Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 230.674 97.900 267.667
201606 259.354 98.100 300.332
201609 259.929 98.000 301.305
201612 256.560 98.400 296.191
201703 235.106 98.100 272.253
201706 267.794 98.500 308.847
201709 272.589 98.800 313.422
201712 273.455 99.400 312.520
201803 276.320 99.200 316.431
201806 314.962 99.200 360.682
201809 315.362 99.900 358.610
201812 323.986 99.700 369.156
201903 291.377 99.700 332.000
201906 323.513 99.800 368.247
201909 310.217 100.100 352.054
201912 299.130 100.500 338.121
202003 291.123 100.300 329.727
202006 284.850 99.900 323.914
202009 288.664 99.900 328.251
202012 292.428 99.300 334.540
202103 270.659 99.900 307.776
202106 298.442 99.500 340.734
202109 295.403 100.100 335.243
202112 304.061 100.100 345.068
202203 268.123 101.100 301.274
202206 323.552 101.800 361.056
202209 298.265 103.100 328.641
202212 303.745 104.100 331.464
202303 294.784 104.400 320.761
202306 315.258 105.200 340.431
202309 337.414 106.200 360.925
202312 328.046 106.800 348.933
202403 311.554 107.200 330.154
202409 0.000 108.900 0.000
202503 0.000 111.100 0.000
202506 383.034 111.700 389.549
202509 363.939 112.000 369.138
202512 358.009 113.000 359.910
202603 345.176 112.700 347.933
202606 369.473 113.600 369.473

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,333.97 mean?
Kadoya Sesame Mills (TSE:2612) has a Cyclically Adjusted Revenue per Share of 円1,333.97 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kadoya Sesame Mills and its competitors.
Is Kadoya Sesame Mills' Cyclically Adjusted Revenue per Share too high?
Kadoya Sesame Mills' current Cyclically Adjusted Revenue per Share is 円1,333.97. Overall, Kadoya Sesame Mills has a GF Score™ of 72/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kadoya Sesame Mills' Cyclically Adjusted Revenue per Share compare to KHC and GIS?
Kadoya Sesame Mills' Cyclically Adjusted Revenue per Share of 円1,333.97 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kadoya Sesame Mills and its competitors. Kadoya Sesame Mills's current Cyclically Adjusted Revenue per Share is 円1,333.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kadoya Sesame Mills stock overvalued right now?
Based on GuruFocus' analysis, Kadoya Sesame Mills (TSE:2612) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,361.53, compared to a current price of 円1,731.00 — trading 27.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,333.97. Kadoya Sesame Mills' overall GF Score™ is 72/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Kadoya Sesame Mills (TSE:2612), the current Cyclically Adjusted Revenue per Share is 円1,333.97 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kadoya Sesame Mills (TSE:2612) Overvalued in 2026?

Based on GuruFocus' analysis, Kadoya Sesame Mills stock appears to be overvalued. The current stock price of 円1,731.00 is trading 27.1% above its estimated GF Value™ of 円1,361.53. GuruFocus considers Kadoya Sesame Mills to be Modestly Overvalued.

Key valuation signals for TSE:2612:

  • Cyclically Adjusted Revenue per Share: 円1,333.97
  • GF Value™: 円1,361.53 vs. price of 円1,731.00 (27.1% above fair value)
  • GF Score™: 72/100 with 2 warning signs

No single metric tells the full story. See the TSE:2612 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kadoya Sesame Mills Business Description

Address 8-2-8, Nishi-Gotanda, Tokyo, JPN
Kadoya Sesame Mills Inc is a Japanese company engaged in manufacturing and selling sesame oil in Japan. The product portfolio of the company includes pure sesame oil, hot sesame oil and roasted sesame seeds. It also offers sesame paste as well as sesame seed meal. The organization sells its products in Japan and other countries.
72GF Score

Get the complete analysis for TSE:2612

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,731.00
Price
円1,361.53
GF Value