Seria Co (TSE:2782) Cyclically Adjusted Revenue per Share: 円2,908.96 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2782 Seria Co Ltd TSE:2782
78 GF Score
Price 円4,220.00
GF Value 円3,731.84
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Seria Co Cyclically Adjusted Revenue per Share?

Seria Co TSE:2782 +0.48% 78 Cyclically Adjusted Revenue per Share is 円2,908.96 as of Mar. 2026. GuruFocus rates TSE:2782 with a GF Score™ of 78/100 and a GF Value™ of 円3,731.84 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Seria Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円977.877. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円2,908.96 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Seria Co's average Cyclically Adjusted Revenue Growth Rate was 8.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 8.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 9.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Seria Co was 9.40% per year. The lowest was 8.50% per year. And the median was 8.90% per year.

As of today (2026-08-12), Seria Co's current stock price is 円4220.00. Seria Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円2,908.96. Seria Co's Cyclically Adjusted PS Ratio of today is 1.45.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Seria Co was 4.92. The lowest was 0.86. And the median was 1.51.


Seria Co  (TSE:2782) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Seria Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=4220.00/2908.96
=1.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Seria Co was 4.92. The lowest was 0.86. And the median was 1.51.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Seria Co Cyclically Adjusted Revenue per Share Related Terms


Seria Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Seria Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Seria Co Cyclically Adjusted Revenue per Share Chart

Seria Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,057.10 2,265.89 2,463.45 2,694.32 2,908.96

Seria Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,742.09 2,787.69 2,869.24 2,908.96 0.00

TSE:2782 vs WMT, COST, TGT: Cyclically Adjusted Revenue per Share Comparison

For the Discount Stores subindustry, Seria Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Seria Co Cyclically Adjusted PS Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Seria Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Seria Co's Cyclically Adjusted PS Ratio falls into.


TSE:2782
78GF Score
Seria Co Ltd TSE:2782
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Seria Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Seria Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=977.877/112.7000*112.7000
=977.877

Current CPI (Mar. 2026) = 112.7000.

Seria Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 462.368 98.100 531.181
201609 459.138 98.000 528.009
201612 511.643 98.400 585.998
201703 483.096 98.100 554.994
201706 514.161 98.500 588.284
201709 513.252 98.800 585.461
201712 559.256 99.400 634.086
201803 511.353 99.200 580.942
201806 552.518 99.200 627.709
201809 546.611 99.900 616.647
201812 595.345 99.700 672.973
201903 553.441 99.700 625.605
201906 577.281 99.800 651.899
201909 582.648 100.100 655.988
201912 616.377 100.500 691.201
202003 616.574 100.300 692.800
202006 641.377 99.900 723.555
202009 642.761 99.900 725.117
202012 695.280 99.300 789.104
202103 666.706 99.900 752.130
202106 685.535 99.500 776.480
202109 677.677 100.100 762.979
202112 716.838 100.100 807.069
202203 665.930 101.100 742.337
202206 697.847 101.800 772.567
202209 690.470 103.100 754.762
202212 747.488 104.100 809.240
202303 686.616 104.400 741.203
202306 715.683 105.200 766.706
202309 708.134 106.200 751.476
202312 788.690 106.800 832.260
202403 754.027 107.200 792.713
202406 772.405 108.200 804.529
202409 767.996 108.900 794.795
202412 826.019 110.700 840.943
202503 774.588 111.100 785.743
202506 804.185 111.700 811.385
202509 851.977 112.000 857.302
202512 1,096.439 113.000 1,093.528
202603 977.877 112.700 977.877

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円2,908.96 mean?
Seria Co (TSE:2782) has a Cyclically Adjusted Revenue per Share of 円2,908.96 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Seria Co and its competitors.
Is Seria Co's Cyclically Adjusted Revenue per Share too high?
Seria Co's current Cyclically Adjusted Revenue per Share is 円2,908.96. Overall, Seria Co has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Seria Co's Cyclically Adjusted Revenue per Share compare to WMT and COST?
Seria Co's Cyclically Adjusted Revenue per Share of 円2,908.96 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Defensive company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Seria Co and its competitors. Seria Co's current Cyclically Adjusted Revenue per Share is 円2,908.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Seria Co stock overvalued right now?
Based on GuruFocus' analysis, Seria Co (TSE:2782) is currently considered Modestly Overvalued. The stock's GF Value™ is 円3,731.84, compared to a current price of 円4,220.00 — trading 13.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円2,908.96. Seria Co's overall GF Score™ is 78/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Seria Co (TSE:2782), the current Cyclically Adjusted Revenue per Share is 円2,908.96 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Seria Co (TSE:2782) Overvalued in 2026?

Based on GuruFocus' analysis, Seria Co stock appears to be overvalued. The current stock price of 円4,220.00 is trading 13.1% above its estimated GF Value™ of 円3,731.84. GuruFocus considers Seria Co to be Modestly Overvalued.

Key valuation signals for TSE:2782:

  • Cyclically Adjusted Revenue per Share: 円2,908.96
  • GF Value™: 円3,731.84 vs. price of 円4,220.00 (13.1% above fair value)
  • GF Score™: 78/100 with 2 warning signs

No single metric tells the full story. See the TSE:2782 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Seria Co Business Description

Address 2-38 Sobutsu, Ogaki, Gifu, JPN, 503-0934
Seria Co Ltd is a Japanese discount retailer. The business operates under the "100 yen" price concept. The "100 yen" shop stocks various products, from clothing to stationery, and each item is priced at 100 yen. These shops keep prices down by purchasing goods internationally and in large quantities. The company operates stores, wholesale and franchisees, offering consumer products. The company offers a variety of goods, such as food products, clothes, kitchen and electrical appliances, cosmetics, accessories, health products, cleaning products, outdoor products, and seasonal products. Seria is also commercializing its own private-brand products.
78GF Score

Get the complete analysis for TSE:2782

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,220.00
Price
円3,731.84
GF Value