Kewpie (TSE:2809) Cyclically Adjusted Revenue per Share: 円3,900.44 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2809 Kewpie Corp TSE:2809
81 GF Score
Price 円4,475.00
GF Value 円3,750.22
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Kewpie Cyclically Adjusted Revenue per Share?

Kewpie TSE:2809 +0.22% 81 Cyclically Adjusted Revenue per Share is 円3,900.44 as of May. 2026. GuruFocus rates TSE:2809 with a GF Score™ of 81/100 and a GF Value™ of 円3,750.22 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Kewpie's adjusted revenue per share for the three months ended in May. 2026 was 円994.329. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円3,900.44 for the trailing ten years ended in May. 2026.

During the past 12 months, Kewpie's average Cyclically Adjusted Revenue Growth Rate was 0.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Kewpie was 1.50% per year. The lowest was 0.50% per year. And the median was 1.10% per year.

As of today (2026-07-25), Kewpie's current stock price is 円4475.00. Kewpie's Cyclically Adjusted Revenue per Share for the quarter that ended in May. 2026 was 円3,900.44. Kewpie's Cyclically Adjusted PS Ratio of today is 1.15.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kewpie was 1.19. The lowest was 0.50. And the median was 0.70.


Kewpie  (TSE:2809) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Kewpie's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=4475.00/3900.44
=1.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kewpie was 1.19. The lowest was 0.50. And the median was 0.70.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Kewpie Cyclically Adjusted Revenue per Share Related Terms


Kewpie Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Kewpie's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kewpie Cyclically Adjusted Revenue per Share Chart

Kewpie Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,667.86 3,750.63 3,791.12 3,839.59 3,908.07

Kewpie Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,882.48 3,881.93 3,908.07 3,863.76 3,900.44

TSE:2809 vs KHC, GIS: Cyclically Adjusted Revenue per Share Comparison

For the Packaged Foods subindustry, Kewpie's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kewpie Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Kewpie's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Kewpie's Cyclically Adjusted PS Ratio falls into.


TSE:2809
81GF Score
Kewpie Corp TSE:2809
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kewpie Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kewpie's adjusted Revenue per Share data for the three months ended in May. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=994.329/113.5000*113.5000
=994.329

Current CPI (May. 2026) = 113.5000.

Kewpie Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201608 925.106 97.900 1,072.518
201611 924.067 98.600 1,063.708
201702 882.498 98.100 1,021.035
201705 966.781 98.600 1,112.877
201708 951.457 98.500 1,096.349
201711 955.069 99.100 1,093.848
201802 933.136 99.500 1,064.432
201805 1,005.087 99.300 1,148.815
201808 1,009.507 99.800 1,148.087
201811 960.662 100.000 1,090.351
201902 897.072 99.700 1,021.240
201905 983.390 100.000 1,116.148
201908 968.107 100.000 1,098.801
201911 966.541 100.500 1,091.566
202002 930.789 100.300 1,053.286
202005 908.237 100.100 1,029.819
202008 941.919 100.100 1,068.010
202011 931.985 99.500 1,063.119
202102 659.642 99.800 750.194
202105 743.626 99.400 849.110
202108 752.487 99.700 856.643
202111 741.496 100.100 840.757
202202 723.260 100.700 815.194
202205 769.663 101.800 858.121
202208 796.309 102.700 880.049
202211 806.380 103.900 880.887
202302 774.611 104.000 845.369
202305 810.826 105.100 875.630
202308 831.025 105.900 890.664
202311 857.456 106.900 910.395
202402 824.673 106.900 875.588
202405 879.138 108.100 923.054
202408 892.640 109.100 928.640
202411 885.412 110.000 913.584
202502 863.591 110.800 884.635
202505 948.254 111.800 962.673
202508 948.855 112.100 960.705
202511 940.166 113.200 942.658
202602 901.053 112.200 911.493
202605 994.329 113.500 994.329

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円3,900.44 mean?
Kewpie (TSE:2809) has a Cyclically Adjusted Revenue per Share of 円3,900.44 as of May. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kewpie and its competitors.
Is Kewpie's Cyclically Adjusted Revenue per Share too high?
Kewpie's current Cyclically Adjusted Revenue per Share is 円3,900.44. Overall, Kewpie has a GF Score™ of 81/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kewpie's Cyclically Adjusted Revenue per Share compare to KHC and GIS?
Kewpie's Cyclically Adjusted Revenue per Share of 円3,900.44 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kewpie and its competitors. Kewpie's current Cyclically Adjusted Revenue per Share is 円3,900.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kewpie stock overvalued right now?
Based on GuruFocus' analysis, Kewpie (TSE:2809) is currently considered Modestly Overvalued. The stock's GF Value™ is 円3,750.22, compared to a current price of 円4,475.00 — trading 19.3% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円3,900.44. Kewpie's overall GF Score™ is 81/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Kewpie (TSE:2809), the current Cyclically Adjusted Revenue per Share is 円3,900.44 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kewpie (TSE:2809) Overvalued in 2026?

Based on GuruFocus' analysis, Kewpie stock appears to be overvalued. The current stock price of 円4,475.00 is trading 19.3% above its estimated GF Value™ of 円3,750.22. GuruFocus considers Kewpie to be Modestly Overvalued.

Key valuation signals for TSE:2809:

  • Cyclically Adjusted Revenue per Share: 円3,900.44
  • GF Value™: 円3,750.22 vs. price of 円4,475.00 (19.3% above fair value)
  • GF Score™: 81/100 with 5 warning signs

No single metric tells the full story. See the TSE:2809 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kewpie Business Description

Other Exchanges QPJ:Germany
Address 1-4-13 Shibuya, Shibuya-ku, Tokyo, JPN, 150-0002
Kewpie Corp is a Japanese packaged-food company. The company operates through six segments. The Common segment handles shared operations such as food manufacturing machinery and general food products. The Fine Chemicals segment produces ingredients like hyaluronic acid and egg yolk lecithin for pharmaceuticals, cosmetics, and food applications. The For Business Use and For Commercial Use segments manufacture and sell mayonnaise, dressings, pasta sauces, egg products, and salads for household and institutional markets. The Fruit Solutions segment offers jams and processed fruit products for home and industrial use, while the Overseas segment manufactures and sells food products such as mayonnaise and dressings in markets across Asia, North America, and other regions.
81GF Score

Get the complete analysis for TSE:2809

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,475.00
Price
円3,750.22
GF Value