Wakou Shokuhin Co (TSE:2813) Cyclically Adjusted Revenue per Share: 円5,235.99 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2813 Wakou Shokuhin Co Ltd TSE:2813
74 GF Score
Price 円3,970.00
GF Value 円4,212.21
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Wakou Shokuhin Co Cyclically Adjusted Revenue per Share?

Wakou Shokuhin Co TSE:2813 74 Cyclically Adjusted Revenue per Share is 円5,235.99 as of Mar. 2026. GuruFocus rates TSE:2813 with a GF Score™ of 74/100 and a GF Value™ of 円4,212.21 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Wakou Shokuhin Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円1,739.040. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円5,235.99 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 10.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Wakou Shokuhin Co was 10.70% per year. The lowest was 7.10% per year. And the median was 9.25% per year.

As of today (2026-08-18), Wakou Shokuhin Co's current stock price is 円3970.00. Wakou Shokuhin Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円5,235.99. Wakou Shokuhin Co's Cyclically Adjusted PS Ratio of today is 0.76.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wakou Shokuhin Co was 1.54. The lowest was 0.25. And the median was 0.52.


Wakou Shokuhin Co  (TSE:2813) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Wakou Shokuhin Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3970.00/5235.99
=0.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wakou Shokuhin Co was 1.54. The lowest was 0.25. And the median was 0.52.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Wakou Shokuhin Co Cyclically Adjusted Revenue per Share Related Terms


Wakou Shokuhin Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Wakou Shokuhin Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wakou Shokuhin Co Cyclically Adjusted Revenue per Share Chart

Wakou Shokuhin Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,503.71 3,919.50 4,395.72 0.00 5,235.99

Wakou Shokuhin Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,897.99 5,006.12 5,168.32 5,235.99 0.00

TSE:2813 vs KHC, GIS: Cyclically Adjusted Revenue per Share Comparison

For the Packaged Foods subindustry, Wakou Shokuhin Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wakou Shokuhin Co Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Wakou Shokuhin Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Wakou Shokuhin Co's Cyclically Adjusted PS Ratio falls into.


TSE:2813
74GF Score
Wakou Shokuhin Co Ltd TSE:2813
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wakou Shokuhin Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wakou Shokuhin Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1739.04/112.7000*112.7000
=1,739.040

Current CPI (Mar. 2026) = 112.7000.

Wakou Shokuhin Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 670.020 97.900 771.310
201606 752.239 98.100 864.193
201609 820.543 98.000 943.624
201612 915.240 98.400 1,048.247
201703 807.666 98.100 927.869
201706 857.812 98.500 981.476
201709 921.541 98.800 1,051.191
201712 1,059.567 99.400 1,201.340
201803 821.222 99.200 932.981
201806 958.004 99.200 1,088.378
201809 1,030.245 99.900 1,162.248
201812 1,212.125 99.700 1,370.175
201903 960.504 99.700 1,085.745
201906 1,055.976 99.800 1,192.470
201909 1,146.760 100.100 1,291.107
201912 1,294.285 100.500 1,451.402
202003 1,015.327 100.300 1,140.851
202006 848.456 99.900 957.167
202009 1,031.017 99.900 1,163.119
202012 1,210.633 99.300 1,374.001
202103 971.550 99.900 1,096.033
202106 1,030.454 99.500 1,167.157
202109 1,152.821 100.100 1,297.931
202112 1,321.603 100.100 1,487.959
202203 1,156.968 101.100 1,289.716
202206 1,308.603 101.800 1,448.719
202209 1,356.817 103.100 1,483.155
202212 1,473.028 104.100 1,594.719
202303 1,308.504 104.400 1,412.533
202306 1,464.936 105.200 1,569.375
202309 1,430.237 106.200 1,517.775
202312 1,734.288 106.800 1,830.096
202403 1,566.553 107.200 1,646.927
202406 1,569.052 108.200 1,634.308
202409 1,546.625 108.900 1,600.594
202503 0.000 111.100 0.000
202506 1,556.161 111.700 1,570.093
202509 1,667.708 112.000 1,678.131
202512 1,993.001 113.000 1,987.710
202603 1,739.040 112.700 1,739.040

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円5,235.99 mean?
Wakou Shokuhin Co (TSE:2813) has a Cyclically Adjusted Revenue per Share of 円5,235.99 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wakou Shokuhin Co and its competitors.
Is Wakou Shokuhin Co's Cyclically Adjusted Revenue per Share too high?
Wakou Shokuhin Co's current Cyclically Adjusted Revenue per Share is 円5,235.99. Overall, Wakou Shokuhin Co has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Wakou Shokuhin Co's Cyclically Adjusted Revenue per Share compare to KHC and GIS?
Wakou Shokuhin Co's Cyclically Adjusted Revenue per Share of 円5,235.99 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wakou Shokuhin Co and its competitors. Wakou Shokuhin Co's current Cyclically Adjusted Revenue per Share is 円5,235.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wakou Shokuhin Co stock overvalued right now?
Based on GuruFocus' analysis, Wakou Shokuhin Co (TSE:2813) is currently considered Fairly Valued. The stock's GF Value™ is 円4,212.21, compared to a current price of 円3,970.00 — trading 5.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円5,235.99. Wakou Shokuhin Co's overall GF Score™ is 74/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Wakou Shokuhin Co (TSE:2813), the current Cyclically Adjusted Revenue per Share is 円5,235.99 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wakou Shokuhin Co (TSE:2813) Overvalued in 2026?

Based on GuruFocus' analysis, Wakou Shokuhin Co stock appears to be undervalued. The current stock price of 円3,970.00 is trading 5.8% below its estimated GF Value™ of 円4,212.21. GuruFocus considers Wakou Shokuhin Co to be Fairly Valued.

Key valuation signals for TSE:2813:

  • Cyclically Adjusted Revenue per Share: 円5,235.99
  • GF Value™: 円4,212.21 vs. price of 円3,970.00 (5.8% below fair value)
  • GF Score™: 74/100 with 3 warning signs

No single metric tells the full story. See the TSE:2813 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wakou Shokuhin Co Business Description

Address 504-1 Zenibako 3-chome, Otaru, Hokkaido, JPN
Wakou Shokuhin Co Ltd is engaged in the manufacture and sale of various seasonings for the food and ready-meal industries, as well as seasonings for meat and seafood products.
74GF Score

Get the complete analysis for TSE:2813

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,970.00
Price
円4,212.21
GF Value