Applied Co (TSE:3020) Cyclically Adjusted Revenue per Share: 円15,849.61 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3020 Applied Co Ltd TSE:3020
72 GF Score
Price 円4,835.00
GF Value 円3,219.28
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Applied Co Cyclically Adjusted Revenue per Share?

Applied Co TSE:3020 +1.04% 72 Cyclically Adjusted Revenue per Share is 円15,849.61 as of Mar. 2026. GuruFocus rates TSE:3020 with a GF Score™ of 72/100 and a GF Value™ of 円3,219.28 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Applied Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円4,928.511. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円15,849.61 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Applied Co was 6.20% per year. The lowest was 2.00% per year. And the median was 5.20% per year.

As of today (2026-09-15), Applied Co's current stock price is 円4835.00. Applied Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円15,849.61. Applied Co's Cyclically Adjusted PS Ratio of today is 0.31.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Applied Co was 0.57. The lowest was 0.10. And the median was 0.19.


Applied Co  (TSE:3020) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Applied Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=4835.00/15849.61
=0.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Applied Co was 0.57. The lowest was 0.10. And the median was 0.19.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Applied Co Cyclically Adjusted Revenue per Share Related Terms


Applied Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Applied Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Applied Co Cyclically Adjusted Revenue per Share Chart

Applied Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12,519.08 13,327.43 14,037.43 15,102.82 15,781.08

Applied Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15,292.60 15,481.21 15,789.13 15,849.61 16,032.13

TSE:3020 vs SNX, ARW, AVT: Cyclically Adjusted Revenue per Share Comparison

For the Electronics & Computer Distribution subindustry, Applied Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Applied Co Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Applied Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Applied Co's Cyclically Adjusted PS Ratio falls into.


TSE:3020
72GF Score
Applied Co Ltd TSE:3020
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Applied Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Applied Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4928.511/112.7000*112.7000
=4,928.511

Current CPI (Mar. 2026) = 112.7000.

Applied Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 2,880.314 98.100 3,308.985
201603 3,391.757 97.900 3,904.505
201606 3,032.013 98.100 3,483.261
201609 2,898.489 98.000 3,333.262
201612 2,938.320 98.400 3,365.332
201703 3,045.544 98.100 3,498.805
201706 2,813.497 98.500 3,219.098
201709 3,011.725 98.800 3,435.439
201712 3,209.144 99.400 3,638.537
201803 3,101.175 99.200 3,523.210
201806 2,619.251 99.200 2,975.701
201809 2,858.399 99.900 3,224.640
201812 3,101.643 99.700 3,506.070
201903 3,338.539 99.700 3,773.855
201906 2,809.354 99.800 3,172.487
201909 3,341.682 100.100 3,762.313
201912 3,087.107 100.500 3,461.860
202003 3,417.504 100.300 3,840.007
202006 3,368.019 99.900 3,799.557
202009 3,698.532 99.900 4,172.418
202012 4,091.632 99.300 4,643.776
202103 3,820.829 99.900 4,310.385
202106 3,332.867 99.500 3,775.016
202109 3,929.224 100.100 4,423.812
202112 4,078.684 100.100 4,592.085
202203 4,920.687 101.100 5,485.276
202206 2,995.844 101.800 3,316.617
202209 3,079.822 103.100 3,366.595
202212 3,796.783 104.100 4,110.446
202303 4,409.788 104.400 4,760.375
202306 3,494.535 105.200 3,743.670
202309 3,749.059 106.200 3,978.521
202312 4,056.857 106.800 4,280.972
202403 4,540.430 107.200 4,773.381
202409 3,791.745 108.900 3,924.056
202503 5,160.694 111.100 5,235.015
202506 3,593.158 111.700 3,625.326
202509 4,226.231 112.000 4,252.645
202512 5,014.716 113.000 5,001.403
202603 4,928.511 112.700 4,928.511

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円15,849.61 mean?
Applied Co (TSE:3020) has a Cyclically Adjusted Revenue per Share of 円15,849.61 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Applied Co and its competitors.
Is Applied Co's Cyclically Adjusted Revenue per Share too high?
Applied Co's current Cyclically Adjusted Revenue per Share is 円15,849.61. Overall, Applied Co has a GF Score™ of 72/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Applied Co's Cyclically Adjusted Revenue per Share compare to SNX and ARW?
Applied Co's Cyclically Adjusted Revenue per Share of 円15,849.61 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Applied Co and its competitors. Applied Co's current Cyclically Adjusted Revenue per Share is 円15,849.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Applied Co stock overvalued right now?
Based on GuruFocus' analysis, Applied Co (TSE:3020) is currently considered Significantly Overvalued. The stock's GF Value™ is 円3,219.28, compared to a current price of 円4,835.00 — trading 50.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円15,849.61. Applied Co's overall GF Score™ is 72/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Applied Co (TSE:3020), the current Cyclically Adjusted Revenue per Share is 円15,849.61 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Applied Co (TSE:3020) Overvalued in 2026?

Based on GuruFocus' analysis, Applied Co stock appears to be overvalued. The current stock price of 円4,835.00 is trading 50.2% above its estimated GF Value™ of 円3,219.28. GuruFocus considers Applied Co to be Significantly Overvalued.

Key valuation signals for TSE:3020:

  • Cyclically Adjusted Revenue per Share: 円15,849.61
  • GF Value™: 円3,219.28 vs. price of 円4,835.00 (50.2% above fair value)
  • GF Score™: 72/100 with 3 warning signs

No single metric tells the full story. See the TSE:3020 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Applied Co Business Description

Address 3-3-1 Higashi-Hie, Hakata-ku, Fukuoka, JPN, 812-0007
Applied Co Ltd is engaged in contract development and maintenance of work WEB systems, digital development, content development for consumers, operation of a game shop, purchase and sale of used handsets, planning and development of technical services, and contract production of OEM products.
72GF Score

Get the complete analysis for TSE:3020

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,835.00
Price
円3,219.28
GF Value