Unitika (TSE:3103) Cyclically Adjusted Revenue per Share: 円2,273.03 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3103 Unitika Ltd TSE:3103
54 GF Score
Price 円836.00
GF Value 円193.99
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Unitika Cyclically Adjusted Revenue per Share?

Unitika TSE:3103 -6.07% 54 Cyclically Adjusted Revenue per Share is 円2,273.03 as of Mar. 2026. GuruFocus rates TSE:3103 with a GF Score™ of 54/100 and a GF Value™ of 円193.99 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Unitika's adjusted revenue per share for the three months ended in Mar. 2026 was 円397.648. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円2,273.03 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Unitika's average Cyclically Adjusted Revenue Growth Rate was -2.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -1.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -1.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Unitika was -1.30% per year. The lowest was -6.60% per year. And the median was -3.60% per year.

As of today (2026-07-26), Unitika's current stock price is 円836.00. Unitika's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円2,273.03. Unitika's Cyclically Adjusted PS Ratio of today is 0.37.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Unitika was 1.36. The lowest was 0.06. And the median was 0.13.


Unitika  (TSE:3103) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Unitika's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=836.00/2273.03
=0.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Unitika was 1.36. The lowest was 0.06. And the median was 0.13.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Unitika Cyclically Adjusted Revenue per Share Related Terms


Unitika Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Unitika's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unitika Cyclically Adjusted Revenue per Share Chart

Unitika Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,416.96 2,382.27 2,330.41 2,324.61 2,273.03

Unitika Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,324.61 2,320.48 2,306.92 2,318.66 2,273.03

TSE:3103 vs LIN, SHW, ECL: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Chemicals subindustry, Unitika's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unitika Cyclically Adjusted PS Ratio vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Unitika's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Unitika's Cyclically Adjusted PS Ratio falls into.


TSE:3103
54GF Score
Unitika Ltd TSE:3103
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Unitika Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Unitika's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=397.648/112.7000*112.7000
=397.648

Current CPI (Mar. 2026) = 112.7000.

Unitika Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 542.534 98.100 623.278
201609 542.412 98.000 623.774
201612 513.525 98.400 588.153
201703 590.106 98.100 677.930
201706 544.165 98.500 622.613
201709 549.358 98.800 626.646
201712 557.819 99.400 632.457
201803 574.941 99.200 653.184
201806 555.602 99.200 631.213
201809 543.574 99.900 613.221
201812 560.431 99.700 633.506
201903 579.337 99.700 654.877
201906 525.703 99.800 593.655
201909 523.335 100.100 589.209
201912 490.435 100.500 549.970
202003 533.716 100.300 599.699
202006 473.316 99.900 533.961
202009 477.609 99.900 538.804
202012 465.243 99.300 528.025
202103 498.153 99.900 561.980
202106 486.619 99.500 551.175
202109 476.213 100.100 536.156
202112 394.987 100.100 444.706
202203 532.841 101.100 593.978
202206 441.006 101.800 488.226
202209 461.154 103.100 504.094
202212 504.154 104.100 545.804
202303 516.321 104.400 557.370
202306 431.100 105.200 461.834
202309 521.871 106.200 553.812
202312 493.886 106.800 521.170
202403 552.181 107.200 580.511
202406 531.860 108.200 553.980
202409 535.808 108.900 554.505
202412 554.983 110.700 565.010
202503 570.011 111.100 578.220
202506 536.529 111.700 541.332
202509 541.801 112.000 545.187
202512 580.929 113.000 579.387
202603 397.648 112.700 397.648

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円2,273.03 mean?
Unitika (TSE:3103) has a Cyclically Adjusted Revenue per Share of 円2,273.03 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Unitika and its competitors.
Is Unitika's Cyclically Adjusted Revenue per Share too high?
Unitika's current Cyclically Adjusted Revenue per Share is 円2,273.03. Overall, Unitika has a GF Score™ of 54/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Unitika's Cyclically Adjusted Revenue per Share compare to LIN and SHW?
Unitika's Cyclically Adjusted Revenue per Share of 円2,273.03 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Chemicals company?
A good Cyclically Adjusted Revenue per Share depends on the Chemicals industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Unitika and its competitors. Unitika's current Cyclically Adjusted Revenue per Share is 円2,273.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Unitika stock overvalued right now?
Based on GuruFocus' analysis, Unitika (TSE:3103) is currently considered Significantly Overvalued. The stock's GF Value™ is 円193.99, compared to a current price of 円836.00 — trading 331% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円2,273.03. Unitika's overall GF Score™ is 54/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Unitika (TSE:3103), the current Cyclically Adjusted Revenue per Share is 円2,273.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Unitika (TSE:3103) Overvalued in 2026?

Based on GuruFocus' analysis, Unitika stock appears to be overvalued. The current stock price of 円836.00 is trading 331% above its estimated GF Value™ of 円193.99. GuruFocus considers Unitika to be Significantly Overvalued.

Key valuation signals for TSE:3103:

  • Cyclically Adjusted Revenue per Share: 円2,273.03
  • GF Value™: 円193.99 vs. price of 円836.00 (331% above fair value)
  • GF Score™: 54/100 with 5 warning signs

No single metric tells the full story. See the TSE:3103 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Unitika Business Description

Other Exchanges UNIKF:USAUTN:Germany
Address 4-1-3 Kyutaro-machi, Chuo-ku, Osaka, JPN, 541-8566
Unitika Ltd is a Japanese based textile manufacturing company. The business area of the company is into three operating areas consisting of polymers, advanced materials and fibers, and textiles. Polymers include film products like nylon and polyester, resins, PVA fiber, nonwoven fabrics and biodegradable plastic materials. Incineration facilities, water treatment facilities, air pollution prevention facilities, chemicals and functional materials like glass fibers, IC cloth, glass beads, and activated carbon fibers are included in the advanced materials domain of the company. The fiber and textile segment includes industrial materials, garments, lifestyle and bedding materials and biomass plastics materials.
54GF Score

Get the complete analysis for TSE:3103

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円836.00
Price
円193.99
GF Value