Univa Oak Holdings (TSE:3113) Cyclically Adjusted Revenue per Share: 円74.46 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3113 Univa Oak Holdings Ltd TSE:3113
44 GF Score
Price 円81.00
GF Value 円51.36
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Univa Oak Holdings Cyclically Adjusted Revenue per Share?

Univa Oak Holdings TSE:3113 -1.22% 44 Cyclically Adjusted Revenue per Share is 円74.46 as of Mar. 2026. GuruFocus rates TSE:3113 with a GF Score™ of 44/100 and a GF Value™ of 円51.36 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Univa Oak Holdings's adjusted revenue per share for the three months ended in Mar. 2026 was 円12.277. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円74.46 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Univa Oak Holdings's average Cyclically Adjusted Revenue Growth Rate was -9.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -7.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -4.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Univa Oak Holdings was -0.30% per year. The lowest was -15.80% per year. And the median was -2.90% per year.

As of today (2026-09-17), Univa Oak Holdings's current stock price is 円81.00. Univa Oak Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円74.46. Univa Oak Holdings's Cyclically Adjusted PS Ratio of today is 1.09.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Univa Oak Holdings was 2.41. The lowest was 0.65. And the median was 0.93.


Univa Oak Holdings  (TSE:3113) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Univa Oak Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=81.00/74.457
=1.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Univa Oak Holdings was 2.41. The lowest was 0.65. And the median was 0.93.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Univa Oak Holdings Cyclically Adjusted Revenue per Share Related Terms


Univa Oak Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Univa Oak Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Univa Oak Holdings Cyclically Adjusted Revenue per Share Chart

Univa Oak Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 94.64 93.64 92.60 81.70 74.48

Univa Oak Holdings Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 81.60 78.15 75.37 74.46 71.00

TSE:3113 vs BLK, BX, KKR: Cyclically Adjusted Revenue per Share Comparison

For the Asset Management subindustry, Univa Oak Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Univa Oak Holdings Cyclically Adjusted PS Ratio vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Univa Oak Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Univa Oak Holdings's Cyclically Adjusted PS Ratio falls into.


TSE:3113
44GF Score
Univa Oak Holdings Ltd TSE:3113
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Univa Oak Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Univa Oak Holdings's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=12.277/112.7000*112.7000
=12.277

Current CPI (Mar. 2026) = 112.7000.

Univa Oak Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 13.262 98.100 15.236
201603 15.421 97.900 17.752
201606 41.921 98.100 48.160
201609 39.326 98.000 45.225
201612 20.375 98.400 23.336
201703 57.135 98.100 65.638
201706 55.812 98.500 63.858
201709 29.406 98.800 33.543
201712 2.732 99.400 3.098
201803 12.261 99.200 13.930
201806 8.815 99.200 10.015
201809 28.784 99.900 32.472
201812 0.230 99.700 0.260
201903 1.701 99.700 1.923
201906 8.684 99.800 9.806
201909 14.188 100.100 15.974
201912 16.233 100.500 18.204
202003 32.930 100.300 37.001
202006 22.708 99.900 25.618
202009 20.450 99.900 23.070
202012 17.175 99.300 19.493
202103 37.711 99.900 42.543
202106 8.334 99.500 9.440
202109 13.101 100.100 14.750
202112 8.081 100.100 9.098
202203 15.305 101.100 17.061
202206 3.841 101.800 4.252
202209 6.054 103.100 6.618
202212 4.702 104.100 5.090
202303 12.236 104.400 13.209
202306 16.546 105.200 17.726
202309 14.783 106.200 15.688
202312 17.461 106.800 18.426
202403 13.662 107.200 14.363
202406 9.172 108.200 9.553
202409 8.291 108.900 8.580
202503 9.616 111.100 9.754
202506 5.494 111.700 5.543
202509 4.237 112.000 4.263
202603 12.277 112.700 12.277

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円74.46 mean?
Univa Oak Holdings (TSE:3113) has a Cyclically Adjusted Revenue per Share of 円74.46 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Univa Oak Holdings and its competitors.
Is Univa Oak Holdings' Cyclically Adjusted Revenue per Share too high?
Univa Oak Holdings' current Cyclically Adjusted Revenue per Share is 円74.46. Overall, Univa Oak Holdings has a GF Score™ of 44/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Univa Oak Holdings' Cyclically Adjusted Revenue per Share compare to BLK and BX?
Univa Oak Holdings' Cyclically Adjusted Revenue per Share of 円74.46 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Asset Management company?
A good Cyclically Adjusted Revenue per Share depends on the Asset Management industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Univa Oak Holdings and its competitors. Univa Oak Holdings's current Cyclically Adjusted Revenue per Share is 円74.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Univa Oak Holdings stock overvalued right now?
Based on GuruFocus' analysis, Univa Oak Holdings (TSE:3113) is currently considered Significantly Overvalued. The stock's GF Value™ is 円51.36, compared to a current price of 円81.00 — trading 57.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円74.46. Univa Oak Holdings' overall GF Score™ is 44/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Univa Oak Holdings (TSE:3113), the current Cyclically Adjusted Revenue per Share is 円74.46 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Univa Oak Holdings (TSE:3113) Overvalued in 2026?

Based on GuruFocus' analysis, Univa Oak Holdings stock appears to be overvalued. The current stock price of 円81.00 is trading 57.7% above its estimated GF Value™ of 円51.36. GuruFocus considers Univa Oak Holdings to be Significantly Overvalued.

Key valuation signals for TSE:3113:

  • Cyclically Adjusted Revenue per Share: 円74.46
  • GF Value™: 円51.36 vs. price of 円81.00 (57.7% above fair value)
  • GF Score™: 44/100 with 5 warning signs

No single metric tells the full story. See the TSE:3113 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Univa Oak Holdings Business Description

Address 8-10-24 Akasaka, Minato-ku, Sumitomo Fudosan Akasaka Bldg. 6F, Tokyo, JPN, 107-0052
Univa Oak Holdings Ltd formerly Oak Capital Corp is a Japan-based company engaged in the investment banking business. The company operates through three business investment bank, business investment and brand investment. Its investment bank business is involved in the investments in the area of merger and acquisition and initial public offerings and other companies. It also invests in various projects through business investment. The company's brand investment business comprises of investments in branded power companies to improve corporate value.
44GF Score

Get the complete analysis for TSE:3113

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円81.00
Price
円51.36
GF Value