Syuppin Co (TSE:3179) Cyclically Adjusted Revenue per Share: 円1,933.59 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3179 Syuppin Co Ltd TSE:3179
78 GF Score
Price 円1,318.00
GF Value 円1,244.68
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Syuppin Co Cyclically Adjusted Revenue per Share?

Syuppin Co TSE:3179 -4.08% 78 Cyclically Adjusted Revenue per Share is 円1,933.59 as of Mar. 2026. GuruFocus rates TSE:3179 with a GF Score™ of 78/100 and a GF Value™ of 円1,244.68 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Syuppin Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円653.243. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,933.59 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Syuppin Co's average Cyclically Adjusted Revenue Growth Rate was 8.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 12.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 13.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Syuppin Co was 15.10% per year. The lowest was 12.10% per year. And the median was 14.40% per year.

As of today (2026-08-07), Syuppin Co's current stock price is 円1318.00. Syuppin Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,933.59. Syuppin Co's Cyclically Adjusted PS Ratio of today is 0.68.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Syuppin Co was 1.31. The lowest was 0.53. And the median was 0.81.


Syuppin Co  (TSE:3179) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Syuppin Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1318.00/1933.59
=0.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Syuppin Co was 1.31. The lowest was 0.53. And the median was 0.81.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Syuppin Co Cyclically Adjusted Revenue per Share Related Terms


Syuppin Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Syuppin Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Syuppin Co Cyclically Adjusted Revenue per Share Chart

Syuppin Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,186.05 1,374.44 1,567.54 1,775.19 1,933.59

Syuppin Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,775.19 0.00 0.00 0.00 1,933.59

TSE:3179 vs AMZN, BABA, PDD: Cyclically Adjusted Revenue per Share Comparison

For the Internet Retail subindustry, Syuppin Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Syuppin Co Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Syuppin Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Syuppin Co's Cyclically Adjusted PS Ratio falls into.


TSE:3179
78GF Score
Syuppin Co Ltd TSE:3179
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Syuppin Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Syuppin Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=653.243/112.7000*112.7000
=653.243

Current CPI (Mar. 2026) = 112.7000.

Syuppin Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 251.355 98.100 288.764
201603 239.187 97.900 275.346
201606 241.414 98.100 277.343
201609 224.796 98.000 258.515
201612 284.943 98.400 326.352
201703 292.344 98.100 335.853
201706 279.115 98.500 319.353
201709 316.163 98.800 360.643
201712 341.448 99.400 387.135
201803 331.073 99.200 376.128
201806 317.090 99.200 360.242
201809 352.303 99.900 397.443
201812 392.894 99.700 444.124
201903 362.673 99.700 409.962
201906 350.896 99.800 396.252
201909 398.001 100.100 448.099
201912 355.432 100.500 398.579
202003 347.420 100.300 390.371
202006 242.516 99.900 273.589
202009 367.358 99.900 414.427
202012 406.774 99.300 461.666
202103 414.007 99.900 467.053
202106 389.464 99.500 441.132
202109 464.004 100.100 522.410
202112 560.967 100.100 631.578
202203 591.355 101.100 659.206
202206 506.631 101.800 560.877
202209 527.511 103.100 576.629
202212 591.594 104.100 640.467
202303 530.117 104.400 572.262
202306 534.779 105.200 572.905
202309 567.916 106.200 602.675
202312 615.425 106.800 649.423
202403 581.209 107.200 611.028
202409 0.000 108.900 0.000
202503 0.000 111.100 0.000
202506 558.855 111.700 563.858
202509 565.507 112.000 569.041
202512 626.472 113.000 624.809
202603 653.243 112.700 653.243

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,933.59 mean?
Syuppin Co (TSE:3179) has a Cyclically Adjusted Revenue per Share of 円1,933.59 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Syuppin Co and its competitors.
Is Syuppin Co's Cyclically Adjusted Revenue per Share too high?
Syuppin Co's current Cyclically Adjusted Revenue per Share is 円1,933.59. Overall, Syuppin Co has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Syuppin Co's Cyclically Adjusted Revenue per Share compare to AMZN and BABA?
Syuppin Co's Cyclically Adjusted Revenue per Share of 円1,933.59 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Syuppin Co and its competitors. Syuppin Co's current Cyclically Adjusted Revenue per Share is 円1,933.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Syuppin Co stock overvalued right now?
Based on GuruFocus' analysis, Syuppin Co (TSE:3179) is currently considered Fairly Valued. The stock's GF Value™ is 円1,244.68, compared to a current price of 円1,318.00 — trading 5.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,933.59. Syuppin Co's overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Syuppin Co (TSE:3179), the current Cyclically Adjusted Revenue per Share is 円1,933.59 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Syuppin Co (TSE:3179) Overvalued in 2026?

Based on GuruFocus' analysis, Syuppin Co stock appears to be overvalued. The current stock price of 円1,318.00 is trading 5.9% above its estimated GF Value™ of 円1,244.68. GuruFocus considers Syuppin Co to be Fairly Valued.

Key valuation signals for TSE:3179:

  • Cyclically Adjusted Revenue per Share: 円1,933.59
  • GF Value™: 円1,244.68 vs. price of 円1,318.00 (5.9% above fair value)
  • GF Score™: 78/100 with 4 warning signs

No single metric tells the full story. See the TSE:3179 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Syuppin Co Business Description

Address 37F, 2-1-1, Nishi-Shinjyuku, Shinjyuku-Ku, Tokyo, JPN, 163-0437
Syuppin Co Ltd sells used products online through its website. The company sells used cameras, watches, accessories, writing instruments, among others.
78GF Score

Get the complete analysis for TSE:3179

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,318.00
Price
円1,244.68
GF Value