Kuraray Co (TSE:3405) Cyclically Adjusted Revenue per Share: 円2,107.32 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3405 Kuraray Co Ltd TSE:3405
80 GF Score
Price 円1,883.00
GF Value 円1,864.67
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Kuraray Co Cyclically Adjusted Revenue per Share?

Kuraray Co TSE:3405 +3.49% 80 Cyclically Adjusted Revenue per Share is 円2,107.32 as of Dec. 2025. GuruFocus rates TSE:3405 with a GF Score™ of 80/100 and a GF Value™ of 円1,864.67 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Kuraray Co's adjusted revenue per share for the three months ended in Dec. 2025 was 円679.504. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円2,107.32 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Kuraray Co's average Cyclically Adjusted Revenue Growth Rate was 6.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 7.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 8.60% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 6.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Kuraray Co was 9.60% per year. The lowest was 3.30% per year. And the median was 5.60% per year.

As of today (2026-07-28), Kuraray Co's current stock price is 円1883.00. Kuraray Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円2,107.32. Kuraray Co's Cyclically Adjusted PS Ratio of today is 0.89.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kuraray Co was 1.90. The lowest was 0.61. And the median was 0.90.


Kuraray Co  (TSE:3405) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Kuraray Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1883.00/2107.32
=0.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kuraray Co was 1.90. The lowest was 0.61. And the median was 0.90.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Kuraray Co Cyclically Adjusted Revenue per Share Related Terms


Kuraray Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Kuraray Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kuraray Co Cyclically Adjusted Revenue per Share Chart

Kuraray Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,505.36 1,677.88 1,828.90 1,980.01 2,107.32

Kuraray Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,004.94 2,036.83 2,063.43 2,107.32 0.00

TSE:3405 vs DOW: Cyclically Adjusted Revenue per Share Comparison

For the Chemicals subindustry, Kuraray Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kuraray Co Cyclically Adjusted PS Ratio vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Kuraray Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Kuraray Co's Cyclically Adjusted PS Ratio falls into.


TSE:3405
80GF Score
Kuraray Co Ltd TSE:3405
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kuraray Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kuraray Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=679.504/113.0000*113.0000
=679.504

Current CPI (Dec. 2025) = 113.0000.

Kuraray Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 342.977 97.900 395.877
201606 350.505 98.100 403.742
201609 331.573 98.000 382.324
201612 353.045 98.400 405.428
201703 358.354 98.100 412.783
201706 354.378 98.500 406.545
201709 363.497 98.800 415.740
201712 394.060 99.400 447.976
201803 424.248 99.200 483.266
201806 434.634 99.200 495.097
201809 425.363 99.900 481.141
201812 438.169 99.700 496.621
201903 406.199 99.700 460.386
201906 420.050 99.800 475.608
201909 409.746 100.100 462.550
201912 427.346 100.500 480.498
202003 397.813 100.300 448.184
202006 363.596 99.900 411.275
202009 382.712 99.900 432.897
202012 430.719 99.300 490.143
202103 419.635 99.900 474.662
202106 458.587 99.500 520.807
202109 455.477 100.100 514.175
202112 494.325 100.100 558.029
202203 489.178 101.100 546.757
202206 565.447 101.800 627.657
202209 582.632 103.100 638.578
202212 606.706 104.100 658.576
202303 552.263 104.400 597.756
202306 585.217 105.200 628.608
202309 577.121 106.200 614.074
202312 616.655 106.800 652.453
202403 573.686 107.200 604.725
202406 657.527 108.200 686.696
202409 614.467 108.900 637.601
202412 643.522 110.700 656.892
202503 601.106 111.100 611.386
202506 635.234 111.700 642.627
202509 627.979 112.000 633.586
202512 679.504 113.000 679.504

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円2,107.32 mean?
Kuraray Co (TSE:3405) has a Cyclically Adjusted Revenue per Share of 円2,107.32 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kuraray Co and its competitors.
Is Kuraray Co's Cyclically Adjusted Revenue per Share too high?
Kuraray Co's current Cyclically Adjusted Revenue per Share is 円2,107.32. Overall, Kuraray Co has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Kuraray Co's Cyclically Adjusted Revenue per Share compare to DOW?
Kuraray Co's Cyclically Adjusted Revenue per Share of 円2,107.32 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Chemicals company?
A good Cyclically Adjusted Revenue per Share depends on the Chemicals industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kuraray Co and its competitors. Kuraray Co's current Cyclically Adjusted Revenue per Share is 円2,107.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kuraray Co stock overvalued right now?
Based on GuruFocus' analysis, Kuraray Co (TSE:3405) is currently considered Fairly Valued. The stock's GF Value™ is 円1,864.67, compared to a current price of 円1,883.00 — trading 1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円2,107.32. Kuraray Co's overall GF Score™ is 80/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Kuraray Co (TSE:3405), the current Cyclically Adjusted Revenue per Share is 円2,107.32 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kuraray Co (TSE:3405) Overvalued in 2026?

Based on GuruFocus' analysis, Kuraray Co stock appears to be overvalued. The current stock price of 円1,883.00 is trading 1% above its estimated GF Value™ of 円1,864.67. GuruFocus considers Kuraray Co to be Fairly Valued.

Key valuation signals for TSE:3405:

  • Cyclically Adjusted Revenue per Share: 円2,107.32
  • GF Value™: 円1,864.67 vs. price of 円1,883.00 (1% above fair value)
  • GF Score™: 80/100 with 5 warning signs

No single metric tells the full story. See the TSE:3405 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kuraray Co Business Description

Other Exchanges KURRY:USAKUY:Germany
Address 2-6-4 Otemachi, Tokiwabashi Tower, Chiyoda-ku, Tokyo, JPN, 100-0004
Kuraray Co Ltd manufactures and sells specialty chemicals, fibers, and resins. The firm organizes itself into six segments based on product type. The Vinyl Acetate segment, which generates the majority of revenue, sells plastic films and resins for use in the food packaging and electronics industries. The Isoprene segment sells isoprene chemicals, thermoplastic elastomers, and liquid rubber. The Functional Materials segment sells dental materials, while the Textile segment sells fibers for cement and concrete, as well as industrial products for automobiles and hook-and-loop fasteners for clothing. The other two segments are Trading and Other.
80GF Score

Get the complete analysis for TSE:3405

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,883.00
Price
円1,864.67
GF Value