Blue Zones Holdings Co (TSE:417A) Cyclically Adjusted Revenue per Share: 円2,908.74 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:417A Blue Zones Holdings Co Ltd TSE:417A
89 GF Score
Price 円1,788.50
GF Value 円2,223.03
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Blue Zones Holdings Co Cyclically Adjusted Revenue per Share?

Blue Zones Holdings Co TSE:417A -2.98% 89 Cyclically Adjusted Revenue per Share is 円2,908.74 as of Mar. 2026. GuruFocus rates TSE:417A with a GF Score™ of 89/100 and a GF Value™ of 円2,223.03 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Blue Zones Holdings Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円1,006.400. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円2,908.74 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Blue Zones Holdings Co's average Cyclically Adjusted Revenue Growth Rate was 9.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 10.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 9.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Blue Zones Holdings Co was 10.30% per year. The lowest was 7.40% per year. And the median was 8.80% per year.

As of today (2026-08-02), Blue Zones Holdings Co's current stock price is 円1788.50. Blue Zones Holdings Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円2,908.74. Blue Zones Holdings Co's Cyclically Adjusted PS Ratio of today is 0.61.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Blue Zones Holdings Co was 1.00. The lowest was 0.56. And the median was 0.71.


Blue Zones Holdings Co  (TSE:417A) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Blue Zones Holdings Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1788.50/2908.74
=0.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Blue Zones Holdings Co was 1.00. The lowest was 0.56. And the median was 0.71.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Blue Zones Holdings Co Cyclically Adjusted Revenue per Share Related Terms


Blue Zones Holdings Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Blue Zones Holdings Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Blue Zones Holdings Co Cyclically Adjusted Revenue per Share Chart

Blue Zones Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,982.72 2,181.72 2,383.35 2,662.12 2,908.74

Blue Zones Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,662.12 2,725.28 2,783.42 2,863.05 2,908.74

TSE:417A vs KR: Cyclically Adjusted Revenue per Share Comparison

For the Grocery Stores subindustry, Blue Zones Holdings Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Blue Zones Holdings Co Cyclically Adjusted PS Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Blue Zones Holdings Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Blue Zones Holdings Co's Cyclically Adjusted PS Ratio falls into.


TSE:417A
89GF Score
Blue Zones Holdings Co Ltd TSE:417A
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Blue Zones Holdings Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Blue Zones Holdings Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1006.4/112.7000*112.7000
=1,006.400

Current CPI (Mar. 2026) = 112.7000.

Blue Zones Holdings Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 434.187 98.100 498.806
201609 440.355 98.000 506.408
201612 465.089 98.400 532.678
201703 427.446 98.100 491.062
201706 519.154 98.500 593.997
201709 530.578 98.800 605.224
201712 567.348 99.400 643.261
201803 520.493 99.200 591.326
201806 542.373 99.200 616.184
201809 569.617 99.900 642.601
201812 593.609 99.700 671.010
201903 535.395 99.700 605.206
201906 565.949 99.800 639.103
201909 554.260 100.100 624.027
201912 581.002 100.500 651.532
202003 556.823 100.300 625.663
202006 628.950 99.900 709.536
202009 621.943 99.900 701.631
202012 629.019 99.300 713.902
202103 577.609 99.900 651.617
202106 636.408 99.500 720.836
202109 667.209 100.100 751.193
202112 670.806 100.100 755.243
202203 618.528 101.100 689.497
202206 662.686 101.800 733.642
202209 690.887 103.100 755.218
202212 725.852 104.100 785.817
202303 650.030 104.400 701.709
202306 718.952 105.200 770.208
202309 755.448 106.200 801.685
202312 795.913 106.800 839.882
202403 724.831 107.200 762.019
202406 863.340 108.200 899.246
202409 896.239 108.900 927.513
202412 968.387 110.700 985.883
202503 874.274 111.100 886.865
202506 952.289 111.700 960.814
202509 987.508 112.000 993.680
202512 1,048.054 113.000 1,045.272
202603 1,006.400 112.700 1,006.400

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円2,908.74 mean?
Blue Zones Holdings Co (TSE:417A) has a Cyclically Adjusted Revenue per Share of 円2,908.74 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Blue Zones Holdings Co and its competitors.
Is Blue Zones Holdings Co's Cyclically Adjusted Revenue per Share too high?
Blue Zones Holdings Co's current Cyclically Adjusted Revenue per Share is 円2,908.74. Overall, Blue Zones Holdings Co has a GF Score™ of 89/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Blue Zones Holdings Co's Cyclically Adjusted Revenue per Share compare to KR?
Blue Zones Holdings Co's Cyclically Adjusted Revenue per Share of 円2,908.74 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Defensive company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Blue Zones Holdings Co and its competitors. Blue Zones Holdings Co's current Cyclically Adjusted Revenue per Share is 円2,908.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Blue Zones Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Blue Zones Holdings Co (TSE:417A) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,223.03, compared to a current price of 円1,788.50 — trading 19.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円2,908.74. Blue Zones Holdings Co's overall GF Score™ is 89/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Blue Zones Holdings Co (TSE:417A), the current Cyclically Adjusted Revenue per Share is 円2,908.74 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Blue Zones Holdings Co (TSE:417A) Overvalued in 2026?

Based on GuruFocus' analysis, Blue Zones Holdings Co stock appears to be undervalued. The current stock price of 円1,788.50 is trading 19.5% below its estimated GF Value™ of 円2,223.03. GuruFocus considers Blue Zones Holdings Co to be Modestly Undervalued.

Key valuation signals for TSE:417A:

  • Cyclically Adjusted Revenue per Share: 円2,908.74
  • GF Value™: 円2,223.03 vs. price of 円1,788.50 (19.5% below fair value)
  • GF Score™: 89/100 with 1 warning sign

No single metric tells the full story. See the TSE:417A stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Blue Zones Holdings Co Business Description

Address 1-10-1, Arajukumachi, Saitama Prefecture, Kawagoe-shi, JPN, 350-1124
Blue Zones Holdings Co Ltd is a supermarket operator. The company is headquartered in Japan and generates all revenue domestically. The company is engaged in managing and operating the Group companies focused on food supermarket operations, trading, and other related businesses.
89GF Score

Get the complete analysis for TSE:417A

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,788.50
Price
円2,223.03
GF Value