Zeon (TSE:4205) Cyclically Adjusted Revenue per Share: 円1,810.33 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4205 Zeon Corp TSE:4205
83 GF Score
Price 円2,254.00
GF Value 円1,648.18
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Zeon Cyclically Adjusted Revenue per Share?

Zeon TSE:4205 +3.28% 83 Cyclically Adjusted Revenue per Share is 円1,810.33 as of Mar. 2026. GuruFocus rates TSE:4205 with a GF Score™ of 83/100 and a GF Value™ of 円1,648.18 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Zeon's adjusted revenue per share for the three months ended in Mar. 2026 was 円526.654. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,810.33 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Zeon's average Cyclically Adjusted Revenue Growth Rate was 5.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Zeon was 6.60% per year. The lowest was 2.80% per year. And the median was 5.00% per year.

As of today (2026-07-30), Zeon's current stock price is 円2254.00. Zeon's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,810.33. Zeon's Cyclically Adjusted PS Ratio of today is 1.25.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Zeon was 1.40. The lowest was 0.51. And the median was 0.94.


Zeon  (TSE:4205) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Zeon's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2254.00/1810.33
=1.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Zeon was 1.40. The lowest was 0.51. And the median was 0.94.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Zeon Cyclically Adjusted Revenue per Share Related Terms


Zeon Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Zeon's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zeon Cyclically Adjusted Revenue per Share Chart

Zeon Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,423.36 1,535.35 1,614.57 1,723.87 1,810.33

Zeon Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,747.49 1,766.61 1,798.71 1,810.33 0.00

TSE:4205 vs LIN, SHW, ECL: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Chemicals subindustry, Zeon's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zeon Cyclically Adjusted PS Ratio vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Zeon's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Zeon's Cyclically Adjusted PS Ratio falls into.


TSE:4205
83GF Score
Zeon Corp TSE:4205
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zeon Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Zeon's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=526.654/112.7000*112.7000
=526.654

Current CPI (Mar. 2026) = 112.7000.

Zeon Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 315.091 98.100 361.985
201609 315.823 98.000 363.196
201612 316.740 98.400 362.770
201703 346.478 98.100 398.044
201706 372.340 98.500 426.017
201709 377.516 98.800 430.628
201712 379.425 99.400 430.193
201803 367.230 99.200 417.206
201806 376.418 99.200 427.644
201809 389.182 99.900 439.047
201812 390.377 99.700 441.279
201903 378.939 99.700 428.349
201906 376.691 99.800 425.382
201909 369.807 100.100 416.356
201912 361.788 100.500 405.707
202003 362.809 100.300 407.663
202006 317.534 99.900 358.219
202009 310.257 99.900 350.010
202012 360.428 99.300 409.066
202103 391.403 99.900 441.553
202106 398.258 99.500 451.092
202109 419.816 100.100 472.660
202112 409.615 100.100 461.175
202203 430.192 101.100 479.551
202206 459.075 101.800 508.229
202209 471.881 103.100 515.819
202212 457.774 104.100 495.592
202303 446.767 104.400 482.286
202306 434.904 105.200 465.910
202309 442.268 106.200 469.337
202312 465.298 106.800 491.003
202403 465.860 107.200 489.761
202406 502.023 108.200 522.902
202409 509.545 108.900 527.325
202412 490.359 110.700 499.218
202503 511.512 111.100 518.879
202506 522.556 111.700 527.234
202509 527.022 112.000 530.316
202512 529.490 113.000 528.084
202603 526.654 112.700 526.654

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,810.33 mean?
Zeon (TSE:4205) has a Cyclically Adjusted Revenue per Share of 円1,810.33 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Zeon and its competitors.
Is Zeon's Cyclically Adjusted Revenue per Share too high?
Zeon's current Cyclically Adjusted Revenue per Share is 円1,810.33. Overall, Zeon has a GF Score™ of 83/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Zeon's Cyclically Adjusted Revenue per Share compare to LIN and SHW?
Zeon's Cyclically Adjusted Revenue per Share of 円1,810.33 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Chemicals company?
A good Cyclically Adjusted Revenue per Share depends on the Chemicals industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Zeon and its competitors. Zeon's current Cyclically Adjusted Revenue per Share is 円1,810.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zeon stock overvalued right now?
Based on GuruFocus' analysis, Zeon (TSE:4205) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,648.18, compared to a current price of 円2,254.00 — trading 36.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,810.33. Zeon's overall GF Score™ is 83/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Zeon (TSE:4205), the current Cyclically Adjusted Revenue per Share is 円1,810.33 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zeon (TSE:4205) Overvalued in 2026?

Based on GuruFocus' analysis, Zeon stock appears to be overvalued. The current stock price of 円2,254.00 is trading 36.8% above its estimated GF Value™ of 円1,648.18. GuruFocus considers Zeon to be Significantly Overvalued.

Key valuation signals for TSE:4205:

  • Cyclically Adjusted Revenue per Share: 円1,810.33
  • GF Value™: 円1,648.18 vs. price of 円2,254.00 (36.8% above fair value)
  • GF Score™: 83/100 with 7 warning signs

No single metric tells the full story. See the TSE:4205 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zeon Business Description

Other Exchanges NZE:Germany
Address 1-6-2 Marunouchi, 14th Floor, Shin Marunouchi Center Building, Chiyoda-ku, Tokyo, JPN, 100-8246
Zeon Corp manufactures and sells a variety of rubber-based and plastic-based products. The company organizes itself into two primary segments based on product type. The elastomer segment, which generates the majority of revenue, sells rubbers, lattices, and chemicals. These products include tires, hoses, seals, construction and housing materials, agricultural chemicals, fragrances, food ingredients, and pharmaceutical products. The High-performance materials business segment manufactures and sells high-performance resins, high-performance components, electronic materials, battery materials, toners, chemicals, and medical equipment.
83GF Score

Get the complete analysis for TSE:4205

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,254.00
Price
円1,648.18
GF Value