Yushiro (TSE:5013) Cyclically Adjusted Revenue per Share: 円3,142.94 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5013 Yushiro Inc TSE:5013
74 GF Score
Price 円2,892.00
GF Value 円2,006.89
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Yushiro Cyclically Adjusted Revenue per Share?

Yushiro TSE:5013 +0.42% 74 Cyclically Adjusted Revenue per Share is 円3,142.94 as of Mar. 2026. GuruFocus rates TSE:5013 with a GF Score™ of 74/100 and a GF Value™ of 円2,006.89 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Yushiro's adjusted revenue per share for the three months ended in Mar. 2026 was 円933.938. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円3,142.94 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Yushiro was 8.30% per year. The lowest was 4.20% per year. And the median was 5.70% per year.

As of today (2026-09-05), Yushiro's current stock price is 円2892.00. Yushiro's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円3,142.94. Yushiro's Cyclically Adjusted PS Ratio of today is 0.92.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Yushiro was 1.09. The lowest was 0.30. And the median was 0.61.


Yushiro  (TSE:5013) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Yushiro's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2892.00/3142.94
=0.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Yushiro was 1.09. The lowest was 0.30. And the median was 0.61.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Yushiro Cyclically Adjusted Revenue per Share Related Terms


Yushiro Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Yushiro's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yushiro Cyclically Adjusted Revenue per Share Chart

Yushiro Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,351.63 2,581.89 2,825.72 0.00 3,142.94

Yushiro Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,015.85 3,057.28 3,120.95 3,142.94 0.00

TSE:5013 vs DOW: Cyclically Adjusted Revenue per Share Comparison

For the Chemicals subindustry, Yushiro's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yushiro Cyclically Adjusted PS Ratio vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Yushiro's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Yushiro's Cyclically Adjusted PS Ratio falls into.


TSE:5013
74GF Score
Yushiro Inc TSE:5013
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yushiro Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Yushiro's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=933.938/112.7000*112.7000
=933.938

Current CPI (Mar. 2026) = 112.7000.

Yushiro Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 551.104 98.100 633.124
201603 539.916 97.900 621.538
201606 523.989 98.100 601.973
201609 532.987 98.000 612.935
201612 533.925 98.400 611.518
201703 558.999 98.100 642.194
201706 552.184 98.500 631.788
201709 572.470 98.800 653.010
201712 609.515 99.400 691.070
201803 590.631 99.200 671.009
201806 592.399 99.200 673.018
201809 614.053 99.900 692.730
201812 674.597 99.700 762.558
201903 709.361 99.700 801.855
201906 690.432 99.800 779.676
201909 693.010 100.100 780.242
201912 705.973 100.500 791.673
202003 655.962 100.300 737.058
202006 547.912 99.900 618.115
202009 498.491 99.900 562.362
202012 621.789 99.300 705.696
202103 662.815 99.900 747.740
202106 654.472 99.500 741.296
202109 680.565 100.100 766.231
202112 697.656 100.100 785.473
202203 738.207 101.100 822.907
202206 752.149 101.800 832.684
202209 847.465 103.100 926.375
202212 915.730 104.100 991.381
202303 922.851 104.400 996.219
202306 913.734 105.200 978.877
202309 959.589 106.200 1,018.321
202312 1,038.428 106.800 1,095.794
202403 981.411 107.200 1,031.763
202409 0.000 108.900 0.000
202503 0.000 111.100 0.000
202506 998.143 111.700 1,007.079
202509 916.542 112.000 922.270
202512 987.059 113.000 984.438
202603 933.938 112.700 933.938

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円3,142.94 mean?
Yushiro (TSE:5013) has a Cyclically Adjusted Revenue per Share of 円3,142.94 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Yushiro and its competitors.
Is Yushiro's Cyclically Adjusted Revenue per Share too high?
Yushiro's current Cyclically Adjusted Revenue per Share is 円3,142.94. Overall, Yushiro has a GF Score™ of 74/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Yushiro's Cyclically Adjusted Revenue per Share compare to DOW?
Yushiro's Cyclically Adjusted Revenue per Share of 円3,142.94 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Chemicals company?
A good Cyclically Adjusted Revenue per Share depends on the Chemicals industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Yushiro and its competitors. Yushiro's current Cyclically Adjusted Revenue per Share is 円3,142.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yushiro stock overvalued right now?
Based on GuruFocus' analysis, Yushiro (TSE:5013) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,006.89, compared to a current price of 円2,892.00 — trading 44.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円3,142.94. Yushiro's overall GF Score™ is 74/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Yushiro (TSE:5013), the current Cyclically Adjusted Revenue per Share is 円3,142.94 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yushiro (TSE:5013) Overvalued in 2026?

Based on GuruFocus' analysis, Yushiro stock appears to be overvalued. The current stock price of 円2,892.00 is trading 44.1% above its estimated GF Value™ of 円2,006.89. GuruFocus considers Yushiro to be Significantly Overvalued.

Key valuation signals for TSE:5013:

  • Cyclically Adjusted Revenue per Share: 円3,142.94
  • GF Value™: 円2,006.89 vs. price of 円2,892.00 (44.1% above fair value)
  • GF Score™: 74/100 with 2 warning signs

No single metric tells the full story. See the TSE:5013 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yushiro Business Description

Address 2-34-16 Chidori, Ota-ku, Tokyo, JPN, 146-8510
Yushiro Inc engages in the production and sale of metalworking oils and fluids, and chemicals for building maintenance. The main business of the company consists of the manufacture and distribution of metal working fluids, which includes cutting fluids, plastic forming fluids, surface preparation agents and aluminum mold release agent.
74GF Score

Get the complete analysis for TSE:5013

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,892.00
Price
円2,006.89
GF Value