Mitani Sekisan Co (TSE:5273) Cyclically Adjusted Revenue per Share: 円1,125.80 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5273 Mitani Sekisan Co Ltd TSE:5273
81 GF Score
Price 円1,886.00
GF Value 円1,815.53
Valuation Fairly Valued
View Full Analysis

What is Mitani Sekisan Co Cyclically Adjusted Revenue per Share?

Mitani Sekisan Co TSE:5273 -1.20% 81 Cyclically Adjusted Revenue per Share is 円1,125.80 as of Mar. 2026. GuruFocus rates TSE:5273 with a GF Score™ of 81/100 and a GF Value™ of 円1,815.53 (Fairly Valued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Mitani Sekisan Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円346.586. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,125.80 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Mitani Sekisan Co's average Cyclically Adjusted Revenue Growth Rate was 6.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Mitani Sekisan Co was 7.30% per year. The lowest was 4.00% per year. And the median was 6.05% per year.

As of today (2026-08-03), Mitani Sekisan Co's current stock price is 円1886.00. Mitani Sekisan Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,125.80. Mitani Sekisan Co's Cyclically Adjusted PS Ratio of today is 1.68.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mitani Sekisan Co was 2.39. The lowest was 0.78. And the median was 1.30.


Mitani Sekisan Co  (TSE:5273) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Mitani Sekisan Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1886.00/1125.80
=1.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mitani Sekisan Co was 2.39. The lowest was 0.78. And the median was 1.30.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Mitani Sekisan Co Cyclically Adjusted Revenue per Share Related Terms


Mitani Sekisan Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Mitani Sekisan Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mitani Sekisan Co Cyclically Adjusted Revenue per Share Chart

Mitani Sekisan Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 856.49 929.30 982.55 1,057.44 1,125.80

Mitani Sekisan Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,057.44 1,079.35 1,092.62 1,116.06 1,125.80

TSE:5273 vs TT, JCI, CARR: Cyclically Adjusted Revenue per Share Comparison

For the Building Products & Equipment subindustry, Mitani Sekisan Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mitani Sekisan Co Cyclically Adjusted PS Ratio vs Construction Industry

For the Construction industry and Industrials sector, Mitani Sekisan Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Mitani Sekisan Co's Cyclically Adjusted PS Ratio falls into.


TSE:5273
81GF Score
Mitani Sekisan Co Ltd TSE:5273
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mitani Sekisan Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mitani Sekisan Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=346.586/112.7000*112.7000
=346.586

Current CPI (Mar. 2026) = 112.7000.

Mitani Sekisan Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 191.577 98.100 220.089
201609 197.079 98.000 226.641
201612 207.081 98.400 237.175
201703 201.393 98.100 231.366
201706 194.454 98.500 222.487
201709 201.538 98.800 229.892
201712 217.262 99.400 246.332
201803 216.359 99.200 245.803
201806 230.642 99.200 262.030
201809 211.433 99.900 238.524
201812 230.931 99.700 261.042
201903 217.342 99.700 245.681
201906 225.823 99.800 255.013
201909 233.031 100.100 262.364
201912 246.418 100.500 276.331
202003 261.985 100.300 294.374
202006 221.798 99.900 250.217
202009 211.050 99.900 238.091
202012 233.323 99.300 264.809
202103 232.312 99.900 262.078
202106 259.826 99.500 294.295
202109 219.122 100.100 246.704
202112 250.645 100.100 282.195
202203 295.691 101.100 329.618
202206 270.960 101.800 299.972
202209 310.269 103.100 339.159
202212 293.194 104.100 317.416
202303 295.098 104.400 318.559
202306 269.586 105.200 288.806
202309 281.802 106.200 299.050
202312 290.645 106.800 306.701
202403 291.202 107.200 306.142
202406 295.714 108.200 308.013
202409 279.077 108.900 288.815
202412 306.980 110.700 312.526
202503 321.898 111.100 326.534
202506 372.217 111.700 375.549
202509 334.080 112.000 336.168
202512 365.822 113.000 364.851
202603 346.586 112.700 346.586

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,125.80 mean?
Mitani Sekisan Co (TSE:5273) has a Cyclically Adjusted Revenue per Share of 円1,125.80 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mitani Sekisan Co and its competitors.
Is Mitani Sekisan Co's Cyclically Adjusted Revenue per Share too high?
Mitani Sekisan Co's current Cyclically Adjusted Revenue per Share is 円1,125.80. Overall, Mitani Sekisan Co has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Mitani Sekisan Co's Cyclically Adjusted Revenue per Share compare to TT and JCI?
Mitani Sekisan Co's Cyclically Adjusted Revenue per Share of 円1,125.80 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Construction company?
A good Cyclically Adjusted Revenue per Share depends on the Construction industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mitani Sekisan Co and its competitors. Mitani Sekisan Co's current Cyclically Adjusted Revenue per Share is 円1,125.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mitani Sekisan Co stock overvalued right now?
Based on GuruFocus' analysis, Mitani Sekisan Co (TSE:5273) is currently considered Fairly Valued. The stock's GF Value™ is 円1,815.53, compared to a current price of 円1,886.00 — trading 3.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,125.80. Mitani Sekisan Co's overall GF Score™ is 81/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Mitani Sekisan Co (TSE:5273), the current Cyclically Adjusted Revenue per Share is 円1,125.80 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mitani Sekisan Co (TSE:5273) Overvalued in 2026?

Based on GuruFocus' analysis, Mitani Sekisan Co stock appears to be overvalued. The current stock price of 円1,886.00 is trading 3.9% above its estimated GF Value™ of 円1,815.53. GuruFocus considers Mitani Sekisan Co to be Fairly Valued.

Key valuation signals for TSE:5273:

  • Cyclically Adjusted Revenue per Share: 円1,125.80
  • GF Value™: 円1,815.53 vs. price of 円1,886.00 (3.9% above fair value)
  • GF Score™: 81/100

No single metric tells the full story. See the TSE:5273 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mitani Sekisan Co Business Description

Address 1-3-1 Toyoshima, Mitani Building, Fukui-shi, Fukui, JPN, 910-8571
Mitani Sekisan Co Ltd is a Japanese company. It is engaged in the production and sales of concrete secondary products, manufacture, and sale of gravel products, foundation work, and rental for revetment. The company focuses on manufacturing gravel and stones which are used for civil engineering construction, railway tracking and pavement roadbed materials, raw concrete and various concrete secondary products, aggregates of asphalt composite material and construction materials. It also produces concrete piles and poles and environmental products. The Information-Related Business deals with computer peripheral sales and consigned software production.
81GF Score

Get the complete analysis for TSE:5273

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,886.00
Price
円1,815.53
GF Value