Rinnai (TSE:5947) Cyclically Adjusted Revenue per Share: 円2,968.09 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5947 Rinnai Corp TSE:5947
75 GF Score
Price 円3,688.00
GF Value 円3,865.10
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Rinnai Cyclically Adjusted Revenue per Share?

Rinnai TSE:5947 +1.65% 75 Cyclically Adjusted Revenue per Share is 円2,968.09 as of Mar. 2026. GuruFocus rates TSE:5947 with a GF Score™ of 75/100 and a GF Value™ of 円3,865.10 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Rinnai's adjusted revenue per share for the three months ended in Mar. 2026 was 円941.789. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円2,968.09 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Rinnai's average Cyclically Adjusted Revenue Growth Rate was 5.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 8.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Rinnai was 9.40% per year. The lowest was 3.50% per year. And the median was 6.65% per year.

As of today (2026-09-02), Rinnai's current stock price is 円3688.00. Rinnai's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円2,968.09. Rinnai's Cyclically Adjusted PS Ratio of today is 1.24.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Rinnai was 2.17. The lowest was 1.06. And the median was 1.37.


Rinnai  (TSE:5947) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Rinnai's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3688.00/2968.09
=1.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Rinnai was 2.17. The lowest was 1.06. And the median was 1.37.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Rinnai Cyclically Adjusted Revenue per Share Related Terms


Rinnai Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Rinnai's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rinnai Cyclically Adjusted Revenue per Share Chart

Rinnai Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,156.58 2,459.77 2,616.47 2,825.01 2,968.09

Rinnai Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,862.85 2,893.52 2,943.05 2,968.09 0.00

TSE:5947 vs SN, SGI, MHK: Cyclically Adjusted Revenue per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Rinnai's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rinnai Cyclically Adjusted PS Ratio vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Rinnai's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Rinnai's Cyclically Adjusted PS Ratio falls into.


TSE:5947
75GF Score
Rinnai Corp TSE:5947
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rinnai Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Rinnai's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=941.789/112.7000*112.7000
=941.789

Current CPI (Mar. 2026) = 112.7000.

Rinnai Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 477.668 98.100 548.758
201609 516.550 98.000 594.033
201612 565.611 98.400 647.809
201703 557.088 98.100 639.998
201706 487.503 98.500 557.783
201709 539.704 98.800 615.634
201712 615.014 99.400 697.305
201803 598.924 99.200 680.431
201806 514.047 99.200 584.003
201809 541.397 99.900 610.765
201812 610.575 99.700 690.189
201903 590.907 99.700 667.956
201906 479.458 99.800 541.432
201909 560.513 100.100 631.067
201912 593.332 100.500 665.358
202003 574.637 100.300 645.679
202006 444.803 99.900 501.795
202009 521.148 99.900 587.922
202012 626.227 99.300 710.733
202103 641.107 99.900 723.251
202106 548.067 99.500 620.775
202109 625.367 100.100 704.085
202112 627.851 100.100 706.881
202203 618.596 101.100 689.572
202206 1,909.323 101.800 2,113.759
202209 678.619 103.100 741.808
202212 816.838 104.100 884.319
202303 758.613 104.400 818.924
202306 614.447 105.200 658.253
202309 712.225 106.200 755.817
202312 819.078 106.800 864.327
202403 837.466 107.200 880.433
202406 687.166 108.200 715.745
202409 799.999 108.900 827.914
202412 847.010 110.700 862.313
202503 903.872 111.100 916.889
202506 731.596 111.700 738.146
202509 812.399 112.000 817.476
202512 882.149 113.000 879.807
202603 941.789 112.700 941.789

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円2,968.09 mean?
Rinnai (TSE:5947) has a Cyclically Adjusted Revenue per Share of 円2,968.09 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Rinnai and its competitors.
Is Rinnai's Cyclically Adjusted Revenue per Share too high?
Rinnai's current Cyclically Adjusted Revenue per Share is 円2,968.09. Overall, Rinnai has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Rinnai's Cyclically Adjusted Revenue per Share compare to SN and SGI?
Rinnai's Cyclically Adjusted Revenue per Share of 円2,968.09 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted Revenue per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Rinnai and its competitors. Rinnai's current Cyclically Adjusted Revenue per Share is 円2,968.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rinnai stock overvalued right now?
Based on GuruFocus' analysis, Rinnai (TSE:5947) is currently considered Fairly Valued. The stock's GF Value™ is 円3,865.10, compared to a current price of 円3,688.00 — trading 4.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円2,968.09. Rinnai's overall GF Score™ is 75/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Rinnai (TSE:5947), the current Cyclically Adjusted Revenue per Share is 円2,968.09 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rinnai (TSE:5947) Overvalued in 2026?

Based on GuruFocus' analysis, Rinnai stock appears to be undervalued. The current stock price of 円3,688.00 is trading 4.6% below its estimated GF Value™ of 円3,865.10. GuruFocus considers Rinnai to be Fairly Valued.

Key valuation signals for TSE:5947:

  • Cyclically Adjusted Revenue per Share: 円2,968.09
  • GF Value™: 円3,865.10 vs. price of 円3,688.00 (4.6% below fair value)
  • GF Score™: 75/100 with 1 warning sign

No single metric tells the full story. See the TSE:5947 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rinnai Business Description

Other Exchanges RINIF:USA
Address 2-26 Fukuzumicho, Nakagawa-ku, Aichi Prefecture, Nagoya, JPN, 454-0802
Rinnai Corporation is engaged in the manufacture and sale of thermal equipment. The company operates through six regional segments based on its production and sales systems: Japan, America, Australia, China, South Korea, and Indonesia. Its products include water heaters, kitchen appliances, air-conditioning appliances, commercial-use equipment, and others.
75GF Score

Get the complete analysis for TSE:5947

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,688.00
Price
円3,865.10
GF Value