Maruzen Co (TSE:5982) Cyclically Adjusted Revenue per Share: 円3,601.89 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5982 Maruzen Co Ltd TSE:5982
69 GF Score
Price 円4,160.00
GF Value 円3,470.59
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Maruzen Co Cyclically Adjusted Revenue per Share?

Maruzen Co TSE:5982 69 Cyclically Adjusted Revenue per Share is 円3,601.89 as of Feb. 2026. GuruFocus rates TSE:5982 with a GF Score™ of 69/100 and a GF Value™ of 円3,470.59 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Maruzen Co's adjusted revenue per share for the three months ended in Feb. 2026 was 円1,024.175. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円3,601.89 for the trailing ten years ended in Feb. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Maruzen Co was 6.60% per year. The lowest was 5.00% per year. And the median was 5.70% per year.

As of today (2026-09-10), Maruzen Co's current stock price is 円4160.00. Maruzen Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円3,601.89. Maruzen Co's Cyclically Adjusted PS Ratio of today is 1.15.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Maruzen Co was 1.16. The lowest was 0.60. And the median was 0.82.


Maruzen Co  (TSE:5982) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Maruzen Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=4160.00/3601.89
=1.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Maruzen Co was 1.16. The lowest was 0.60. And the median was 0.82.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Maruzen Co Cyclically Adjusted Revenue per Share Related Terms


Maruzen Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Maruzen Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Maruzen Co Cyclically Adjusted Revenue per Share Chart

Maruzen Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,796.84 3,007.60 3,216.71 0.00 3,601.89

Maruzen Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,496.28 3,537.32 3,607.96 3,601.89 0.00

TSE:5982 vs GEV, ETN, PH: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Industrial Machinery subindustry, Maruzen Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maruzen Co Cyclically Adjusted PS Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Maruzen Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Maruzen Co's Cyclically Adjusted PS Ratio falls into.


TSE:5982
69GF Score
Maruzen Co Ltd TSE:5982
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Maruzen Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Maruzen Co's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=1024.175/112.2000*112.2000
=1,024.175

Current CPI (Feb. 2026) = 112.2000.

Maruzen Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201602 565.345 97.800 648.586
201605 675.265 98.200 771.535
201608 638.925 97.900 732.251
201611 640.679 98.600 729.049
201702 579.787 98.100 663.120
201705 705.049 98.600 802.297
201708 698.815 98.500 796.011
201711 807.122 99.100 913.815
201802 700.782 99.500 790.229
201805 858.178 99.300 969.663
201808 794.094 99.800 892.759
201811 808.599 100.000 907.248
201902 725.018 99.700 815.918
201905 836.472 100.000 938.522
201908 783.393 100.000 878.967
201911 869.997 100.500 971.280
202002 823.575 100.300 921.287
202005 677.165 100.100 759.020
202008 677.166 100.100 759.021
202011 742.607 99.500 837.392
202102 709.886 99.800 798.088
202105 821.281 99.400 927.040
202108 792.595 99.700 891.967
202111 847.445 100.100 949.883
202202 801.323 100.700 892.835
202205 850.526 101.800 937.417
202208 880.052 102.700 961.459
202211 942.522 103.900 1,017.815
202302 877.475 104.000 946.661
202305 944.681 105.100 1,008.499
202308 953.902 105.900 1,010.650
202311 931.738 106.900 977.933
202402 934.871 106.900 981.221
202405 1,021.501 108.100 1,060.244
202408 1,019.422 109.100 1,048.388
202502 0.000 110.800 0.000
202505 1,050.664 111.800 1,054.423
202508 1,057.604 112.100 1,058.547
202511 1,082.757 113.200 1,073.192
202602 1,024.175 112.200 1,024.175

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円3,601.89 mean?
Maruzen Co (TSE:5982) has a Cyclically Adjusted Revenue per Share of 円3,601.89 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Maruzen Co and its competitors.
Is Maruzen Co's Cyclically Adjusted Revenue per Share too high?
Maruzen Co's current Cyclically Adjusted Revenue per Share is 円3,601.89. Overall, Maruzen Co has a GF Score™ of 69/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Maruzen Co's Cyclically Adjusted Revenue per Share compare to GEV and ETN?
Maruzen Co's Cyclically Adjusted Revenue per Share of 円3,601.89 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Industrial Products company?
A good Cyclically Adjusted Revenue per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Maruzen Co and its competitors. Maruzen Co's current Cyclically Adjusted Revenue per Share is 円3,601.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Maruzen Co stock overvalued right now?
Based on GuruFocus' analysis, Maruzen Co (TSE:5982) is currently considered Modestly Overvalued. The stock's GF Value™ is 円3,470.59, compared to a current price of 円4,160.00 — trading 19.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円3,601.89. Maruzen Co's overall GF Score™ is 69/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Maruzen Co (TSE:5982), the current Cyclically Adjusted Revenue per Share is 円3,601.89 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Maruzen Co (TSE:5982) Overvalued in 2026?

Based on GuruFocus' analysis, Maruzen Co stock appears to be overvalued. The current stock price of 円4,160.00 is trading 19.9% above its estimated GF Value™ of 円3,470.59. GuruFocus considers Maruzen Co to be Modestly Overvalued.

Key valuation signals for TSE:5982:

  • Cyclically Adjusted Revenue per Share: 円3,601.89
  • GF Value™: 円3,470.59 vs. price of 円4,160.00 (19.9% above fair value)
  • GF Score™: 69/100 with 3 warning signs

No single metric tells the full story. See the TSE:5982 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Maruzen Co Business Description

Address 2-19-18 Negishi, Taito-ku, Tokyo, JPN, 110-0003
Maruzen Co Ltd is engaged in the design and construction of kitchen equipment for hotels, resorts, hospitals, and schools, among others.
69GF Score

Get the complete analysis for TSE:5982

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,160.00
Price
円3,470.59
GF Value