ONEX (TSE:5987) Cyclically Adjusted Revenue per Share: 円3,625.48 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5987 ONEX Corp TSE:5987
54 GF Score
Price 円1,636.00
GF Value 円1,981.27
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is ONEX Cyclically Adjusted Revenue per Share?

ONEX TSE:5987 -2.04% 54 Cyclically Adjusted Revenue per Share is 円3,625.48 as of Mar. 2026. GuruFocus rates TSE:5987 with a GF Score™ of 54/100 and a GF Value™ of 円1,981.27 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

ONEX's adjusted revenue per share for the three months ended in Mar. 2026 was 円788.500. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円3,625.48 for the trailing ten years ended in Mar. 2026.

During the past 12 months, ONEX's average Cyclically Adjusted Revenue Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of ONEX was 2.70% per year. The lowest was 0.40% per year. And the median was 1.20% per year.

As of today (2026-09-05), ONEX's current stock price is 円1636.00. ONEX's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円3,625.48. ONEX's Cyclically Adjusted PS Ratio of today is 0.45.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of ONEX was 0.79. The lowest was 0.17. And the median was 0.32.


ONEX  (TSE:5987) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

ONEX's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1636.00/3625.48
=0.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of ONEX was 0.79. The lowest was 0.17. And the median was 0.32.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


ONEX Cyclically Adjusted Revenue per Share Related Terms


ONEX Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for ONEX's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ONEX Cyclically Adjusted Revenue per Share Chart

ONEX Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,340.14 3,464.50 3,529.01 3,616.32 0.00

ONEX Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,616.32 3,614.05 3,643.02 3,625.48 0.00

TSE:5987 vs ATI, CRS, MLI: Cyclically Adjusted Revenue per Share Comparison

For the Metal Fabrication subindustry, ONEX's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ONEX Cyclically Adjusted PS Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, ONEX's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where ONEX's Cyclically Adjusted PS Ratio falls into.


TSE:5987
54GF Score
ONEX Corp TSE:5987
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ONEX Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ONEX's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=788.5/112.7000*112.7000
=788.500

Current CPI (Mar. 2026) = 112.7000.

ONEX Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 817.873 97.900 941.515
201606 778.920 98.100 894.845
201609 795.318 98.000 914.616
201612 814.870 98.400 933.291
201703 835.340 98.100 959.662
201706 860.951 98.500 985.068
201709 882.876 98.800 1,007.086
201712 972.551 99.400 1,102.681
201803 922.985 99.200 1,048.593
201806 921.233 99.200 1,046.602
201809 937.984 99.900 1,058.166
201812 1,027.082 99.700 1,161.004
201903 919.260 99.700 1,039.123
201906 891.635 99.800 1,006.886
201909 855.763 100.100 963.481
201912 861.714 100.500 966.320
202003 853.394 100.300 958.898
202006 639.918 99.900 721.909
202009 655.815 99.900 739.843
202012 780.769 99.300 886.130
202103 826.092 99.900 931.938
202106 796.794 99.500 902.499
202109 786.879 100.100 885.927
202112 824.120 100.100 927.855
202203 796.776 101.100 888.196
202206 793.529 101.800 878.494
202209 829.770 103.100 907.033
202212 842.313 104.100 911.899
202303 791.013 104.400 853.900
202306 775.737 105.200 831.041
202309 759.242 106.200 805.712
202312 736.598 106.800 777.290
202403 734.239 107.200 771.910
202406 769.149 108.200 801.138
202412 0.000 110.700 0.000
202503 756.714 111.100 767.612
202506 768.961 111.700 775.845
202509 762.701 112.000 767.468
202512 840.650 113.000 838.418
202603 788.500 112.700 788.500

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円3,625.48 mean?
ONEX (TSE:5987) has a Cyclically Adjusted Revenue per Share of 円3,625.48 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on ONEX and its competitors.
Is ONEX's Cyclically Adjusted Revenue per Share too high?
ONEX's current Cyclically Adjusted Revenue per Share is 円3,625.48. Overall, ONEX has a GF Score™ of 54/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does ONEX's Cyclically Adjusted Revenue per Share compare to ATI and CRS?
ONEX's Cyclically Adjusted Revenue per Share of 円3,625.48 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Industrial Products company?
A good Cyclically Adjusted Revenue per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on ONEX and its competitors. ONEX's current Cyclically Adjusted Revenue per Share is 円3,625.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ONEX stock overvalued right now?
Based on GuruFocus' analysis, ONEX (TSE:5987) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,981.27, compared to a current price of 円1,636.00 — trading 17.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円3,625.48. ONEX's overall GF Score™ is 54/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For ONEX (TSE:5987), the current Cyclically Adjusted Revenue per Share is 円3,625.48 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ONEX (TSE:5987) Overvalued in 2026?

Based on GuruFocus' analysis, ONEX stock appears to be undervalued. The current stock price of 円1,636.00 is trading 17.4% below its estimated GF Value™ of 円1,981.27. GuruFocus considers ONEX to be Modestly Undervalued.

Key valuation signals for TSE:5987:

  • Cyclically Adjusted Revenue per Share: 円3,625.48
  • GF Value™: 円1,981.27 vs. price of 円1,636.00 (17.4% below fair value)
  • GF Score™: 54/100 with 2 warning signs

No single metric tells the full story. See the TSE:5987 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ONEX Business Description

Address 1-7-23 Morino, 4th Floor, Taiju Life Machida Building, Machida, Tokyo, JPN, 194-0022
ONEX Corp is a Japan-based company engaged in the Metal heat treatment and processing business and the Metal remediation and processing business. The proprietary technologies of the company comprise of Carburizing Technology, Arbonitriding Heat Treatment, Vacuum Heat Treatment, High Frequency Heat Treatment, and Bright Heat Treatment, among other technologies.
54GF Score

Get the complete analysis for TSE:5987

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,636.00
Price
円1,981.27
GF Value