Zeta (TSE:6031) Cyclically Adjusted Revenue per Share: 円75.81 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6031 Zeta Inc TSE:6031
43 GF Score
Price 円254.00
GF Value 円383.48
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Zeta Cyclically Adjusted Revenue per Share?

Zeta TSE:6031 43 Cyclically Adjusted Revenue per Share is 円75.81 as of Dec. 2025. GuruFocus rates TSE:6031 with a GF Score™ of 43/100 and a GF Value™ of 円383.48 (Significantly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Zeta's adjusted revenue per share for the three months ended in Dec. 2025 was 円29.724. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円75.81 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-14), Zeta's current stock price is 円254.00. Zeta's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円75.81. Zeta's Cyclically Adjusted PS Ratio of today is 3.35.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of Zeta was 8.37. The lowest was 3.07. And the median was 5.14.


Zeta  (TSE:6031) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Zeta's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=254.00/75.81
=3.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of Zeta was 8.37. The lowest was 3.07. And the median was 5.14.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Zeta Cyclically Adjusted Revenue per Share Related Terms


Zeta Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Zeta's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zeta Cyclically Adjusted Revenue per Share Chart

Zeta Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 70.35

Zeta Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 72.71 74.15 73.62 75.81 0.00

TSE:6031 vs MSFT, ORCL, PLTR: Cyclically Adjusted Revenue per Share Comparison

For the Software - Infrastructure subindustry, Zeta's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zeta Cyclically Adjusted PS Ratio vs Software Industry

For the Software industry and Technology sector, Zeta's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Zeta's Cyclically Adjusted PS Ratio falls into.


TSE:6031
43GF Score
Zeta Inc TSE:6031
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zeta Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Zeta's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=29.724/113.0000*113.0000
=29.724

Current CPI (Dec. 2025) = 113.0000.

Zeta Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 11.341 98.100 13.064
201603 13.815 97.900 15.946
201606 8.845 98.100 10.188
201609 9.416 98.000 10.857
201612 9.004 98.400 10.340
201703 10.564 98.100 12.169
201706 7.924 98.500 9.090
201709 8.955 98.800 10.242
201712 8.845 99.400 10.055
201803 9.561 99.200 10.891
201806 11.167 99.200 12.720
201809 10.901 99.900 12.330
201812 9.140 99.700 10.359
201903 10.477 99.700 11.875
201906 10.629 99.800 12.035
201909 13.763 100.100 15.537
201912 14.090 100.500 15.842
202003 15.594 100.300 17.569
202006 17.552 99.900 19.854
202009 17.491 99.900 19.785
202012 19.601 99.300 22.305
202103 21.970 99.900 24.851
202106 23.540 99.500 26.734
202109 15.280 100.100 17.249
202112 27.904 100.100 31.500
202203 27.387 101.100 30.611
202206 31.638 101.800 35.119
202209 19.267 103.100 21.117
202212 24.134 104.100 26.197
202303 22.573 104.400 24.432
202306 35.825 105.200 38.481
202309 10.203 106.200 10.856
202312 22.978 106.800 24.312
202403 16.053 107.200 16.922
202406 35.137 108.200 36.696
202412 0.000 110.700 0.000
202503 19.575 111.100 19.910
202506 26.190 111.700 26.495
202509 14.783 112.000 14.915
202512 29.724 113.000 29.724

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円75.81 mean?
Zeta (TSE:6031) has a Cyclically Adjusted Revenue per Share of 円75.81 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Zeta and its competitors.
Is Zeta's Cyclically Adjusted Revenue per Share too high?
Zeta's current Cyclically Adjusted Revenue per Share is 円75.81. Overall, Zeta has a GF Score™ of 43/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Zeta's Cyclically Adjusted Revenue per Share compare to MSFT and ORCL?
Zeta's Cyclically Adjusted Revenue per Share of 円75.81 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Software company?
A good Cyclically Adjusted Revenue per Share depends on the Software industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Zeta and its competitors. Zeta's current Cyclically Adjusted Revenue per Share is 円75.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zeta stock overvalued right now?
Based on GuruFocus' analysis, Zeta (TSE:6031) is currently considered Significantly Undervalued. The stock's GF Value™ is 円383.48, compared to a current price of 円254.00 — trading 33.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円75.81. Zeta's overall GF Score™ is 43/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Zeta (TSE:6031), the current Cyclically Adjusted Revenue per Share is 円75.81 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zeta (TSE:6031) Overvalued in 2026?

Based on GuruFocus' analysis, Zeta stock appears to be undervalued. The current stock price of 円254.00 is trading 33.8% below its estimated GF Value™ of 円383.48. GuruFocus considers Zeta to be Significantly Undervalued.

Key valuation signals for TSE:6031:

  • Cyclically Adjusted Revenue per Share: 円75.81
  • GF Value™: 円383.48 vs. price of 円254.00 (33.8% below fair value)
  • GF Score™: 43/100 with 1 warning sign

No single metric tells the full story. See the TSE:6031 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zeta Business Description

Address 2-11-22 Sangenjaya, Sun Towers Center Building, 17th floor, Setagaya-ku, Tokyo, JPN, 154-0024
Zeta Inc is a commerce and CX company that develops and sells EC curation, hashtags, reviews, EC product search, and OMO solutions.
43GF Score

Get the complete analysis for TSE:6031

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円254.00
Price
円383.48
GF Value