W-SCOPE (TSE:6619) Cyclically Adjusted Revenue per Share: 円492.59 (As of Jan. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6619 W-SCOPE Corp TSE:6619
38 GF Score
Price 円157.00
GF Value 円48.79
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is W-SCOPE Cyclically Adjusted Revenue per Share?

W-SCOPE TSE:6619 +5.37% 38 Cyclically Adjusted Revenue per Share is 円492.59 as of Jan. 2026. GuruFocus rates TSE:6619 with a GF Score™ of 38/100 and a GF Value™ of 円48.79 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

W-SCOPE's adjusted revenue per share for the three months ended in Jan. 2026 was 円16.961. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円492.59 for the trailing ten years ended in Jan. 2026.

During the past 12 months, W-SCOPE's average Cyclically Adjusted Revenue Growth Rate was -2.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 19.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of W-SCOPE was 19.00% per year. The lowest was 19.00% per year. And the median was 19.00% per year.

As of today (2026-08-05), W-SCOPE's current stock price is 円157.00. W-SCOPE's Cyclically Adjusted Revenue per Share for the quarter that ended in Jan. 2026 was 円492.59. W-SCOPE's Cyclically Adjusted PS Ratio of today is 0.32.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of W-SCOPE was 8.72. The lowest was 0.30. And the median was 1.98.


W-SCOPE  (TSE:6619) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

W-SCOPE's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=157.00/492.59
=0.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of W-SCOPE was 8.72. The lowest was 0.30. And the median was 1.98.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


W-SCOPE Cyclically Adjusted Revenue per Share Related Terms


W-SCOPE Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for W-SCOPE's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

W-SCOPE Cyclically Adjusted Revenue per Share Chart

W-SCOPE Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Jan25 Jan26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 292.34 376.47 505.11 492.59

W-SCOPE Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 502.19 500.25 499.04 492.59 0.00

TSE:6619 vs VRT, BE: Cyclically Adjusted Revenue per Share Comparison

For the Electrical Equipment & Parts subindustry, W-SCOPE's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


W-SCOPE Cyclically Adjusted PS Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, W-SCOPE's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where W-SCOPE's Cyclically Adjusted PS Ratio falls into.


TSE:6619
38GF Score
W-SCOPE Corp TSE:6619
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

W-SCOPE Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, W-SCOPE's adjusted Revenue per Share data for the three months ended in Jan. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jan. 2026 (Change)*Current CPI (Jan. 2026)
=16.961/112.9000*112.9000
=16.961

Current CPI (Jan. 2026) = 112.9000.

W-SCOPE Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 67.753 98.100 77.975
201603 71.931 97.900 82.952
201606 75.245 98.100 86.597
201609 66.099 98.000 76.149
201612 72.897 98.400 83.639
201703 65.858 98.100 75.794
201706 73.114 98.500 83.803
201709 78.407 98.800 89.597
201712 82.828 99.400 94.077
201803 68.466 99.200 77.921
201806 66.807 99.200 76.033
201809 65.495 99.900 74.018
201812 78.403 99.700 88.783
201903 83.102 99.700 94.104
201906 101.916 99.800 115.294
201909 90.683 100.100 102.279
201912 119.415 100.500 134.149
202003 124.282 100.300 139.895
202006 65.990 99.900 74.577
202009 135.473 99.900 153.102
202012 146.363 99.300 166.409
202103 133.927 99.900 151.355
202106 121.180 99.500 137.500
202109 140.197 100.100 158.124
202112 176.852 100.100 199.466
202203 161.013 101.100 179.806
202206 202.535 101.800 224.619
202209 214.549 103.100 234.943
202212 223.312 104.100 242.189
202303 206.110 104.400 222.891
202306 214.967 105.200 230.701
202309 229.214 106.200 243.675
202404 262.161 107.700 274.819
202407 264.814 108.600 275.299
202410 29.704 109.500 30.626
202501 6.318 111.200 6.415
202504 13.750 111.500 13.923
202507 12.635 111.900 12.748
202510 22.649 112.800 22.669
202601 16.961 112.900 16.961

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円492.59 mean?
W-SCOPE (TSE:6619) has a Cyclically Adjusted Revenue per Share of 円492.59 as of Jan. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on W-SCOPE and its competitors.
Is W-SCOPE's Cyclically Adjusted Revenue per Share too high?
W-SCOPE's current Cyclically Adjusted Revenue per Share is 円492.59. Overall, W-SCOPE has a GF Score™ of 38/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does W-SCOPE's Cyclically Adjusted Revenue per Share compare to VRT and BE?
W-SCOPE's Cyclically Adjusted Revenue per Share of 円492.59 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Industrial Products company?
A good Cyclically Adjusted Revenue per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on W-SCOPE and its competitors. W-SCOPE's current Cyclically Adjusted Revenue per Share is 円492.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is W-SCOPE stock overvalued right now?
Based on GuruFocus' analysis, W-SCOPE (TSE:6619) is currently considered Significantly Overvalued. The stock's GF Value™ is 円48.79, compared to a current price of 円157.00 — trading 221.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円492.59. W-SCOPE's overall GF Score™ is 38/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For W-SCOPE (TSE:6619), the current Cyclically Adjusted Revenue per Share is 円492.59 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is W-SCOPE (TSE:6619) Overvalued in 2026?

Based on GuruFocus' analysis, W-SCOPE stock appears to be overvalued. The current stock price of 円157.00 is trading 221.8% above its estimated GF Value™ of 円48.79. GuruFocus considers W-SCOPE to be Significantly Overvalued.

Key valuation signals for TSE:6619:

  • Cyclically Adjusted Revenue per Share: 円492.59
  • GF Value™: 円48.79 vs. price of 円157.00 (221.8% above fair value)
  • GF Score™: 38/100 with 5 warning signs

No single metric tells the full story. See the TSE:6619 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


W-SCOPE Business Description

Address 1-22-6,Higashi-Gotanda, Shinagawa-ku, 8th Floor,Gotanda Sakura Building, Tokyo, JPN, 141-0022
W-SCOPE Corp is engaged in the manufacture and sale of membrane films, such as separators for lithium-ion secondary batteries and ion exchange membranes, utilizing its polymer film technology. Its products include Bare Film Separator, Ceramic Coated Separator, Ion Exchange Membrane. The company is also engaged in textile, furniture and industrial chemical filter business.
38GF Score

Get the complete analysis for TSE:6619

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円157.00
Price
円48.79
GF Value