MCJ Co (TSE:6670) Cyclically Adjusted Revenue per Share: 円1,866.94 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6670 MCJ Co Ltd TSE:6670
61 GF Score
Price 円2,184.00
GF Value 円1,586.77
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is MCJ Co Cyclically Adjusted Revenue per Share?

MCJ Co TSE:6670 -0.09% 61 Cyclically Adjusted Revenue per Share is 円1,866.94 as of Dec. 2025. GuruFocus rates TSE:6670 with a GF Score™ of 61/100 and a GF Value™ of 円1,586.77 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

MCJ Co's adjusted revenue per share for the three months ended in Dec. 2025 was 円608.353. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,866.94 for the trailing ten years ended in Dec. 2025.

During the past 12 months, MCJ Co's average Cyclically Adjusted Revenue Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of MCJ Co was 9.70% per year. The lowest was 6.40% per year. And the median was 9.40% per year.

As of today (2026-08-04), MCJ Co's current stock price is 円2184.00. MCJ Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円1,866.94. MCJ Co's Cyclically Adjusted PS Ratio of today is 1.17.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of MCJ Co was 1.26. The lowest was 0.45. And the median was 0.77.


MCJ Co  (TSE:6670) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

MCJ Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2184.00/1866.94
=1.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of MCJ Co was 1.26. The lowest was 0.45. And the median was 0.77.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


MCJ Co Cyclically Adjusted Revenue per Share Related Terms


MCJ Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for MCJ Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MCJ Co Cyclically Adjusted Revenue per Share Chart

MCJ Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,341.01 1,487.34 1,602.17 1,755.79 0.00

MCJ Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,755.79 1,790.27 1,819.97 1,866.94 0.00

TSE:6670 vs SNDK, DELL, STX: Cyclically Adjusted Revenue per Share Comparison

For the Computer Hardware subindustry, MCJ Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MCJ Co Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, MCJ Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where MCJ Co's Cyclically Adjusted PS Ratio falls into.


TSE:6670
61GF Score
MCJ Co Ltd TSE:6670
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MCJ Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MCJ Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=608.353/113.0000*113.0000
=608.353

Current CPI (Dec. 2025) = 113.0000.

MCJ Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 293.506 97.900 338.776
201606 258.159 98.100 297.370
201609 261.473 98.000 301.494
201612 282.671 98.400 324.612
201703 315.576 98.100 363.508
201706 291.949 98.500 334.926
201709 283.401 98.800 324.133
201712 350.398 99.400 398.340
201803 354.587 99.200 403.915
201806 331.951 99.200 378.130
201809 319.056 99.900 360.894
201812 355.772 99.700 403.232
201903 393.365 99.700 445.840
201906 353.299 99.800 400.028
201909 388.093 100.100 438.107
201912 371.427 100.500 417.624
202003 454.244 100.300 511.760
202006 452.766 99.900 512.138
202009 384.260 99.900 434.648
202012 440.002 99.300 500.707
202103 497.401 99.900 562.626
202106 473.683 99.500 537.952
202109 431.057 100.100 486.608
202112 495.638 100.100 559.511
202203 549.024 101.100 613.647
202206 516.011 101.800 572.782
202209 454.429 103.100 498.065
202212 471.997 104.100 512.350
202303 503.262 104.400 544.718
202306 463.011 105.200 497.341
202309 437.059 106.200 465.044
202312 471.103 106.800 498.452
202403 536.490 107.200 565.517
202406 513.670 108.200 536.458
202409 465.240 108.900 482.756
202412 522.899 110.700 533.763
202503 606.931 111.100 617.311
202506 536.443 111.700 542.686
202509 538.427 112.000 543.234
202512 608.353 113.000 608.353

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,866.94 mean?
MCJ Co (TSE:6670) has a Cyclically Adjusted Revenue per Share of 円1,866.94 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on MCJ Co and its competitors.
Is MCJ Co's Cyclically Adjusted Revenue per Share too high?
MCJ Co's current Cyclically Adjusted Revenue per Share is 円1,866.94. Overall, MCJ Co has a GF Score™ of 61/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does MCJ Co's Cyclically Adjusted Revenue per Share compare to SNDK and DELL?
MCJ Co's Cyclically Adjusted Revenue per Share of 円1,866.94 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on MCJ Co and its competitors. MCJ Co's current Cyclically Adjusted Revenue per Share is 円1,866.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MCJ Co stock overvalued right now?
Based on GuruFocus' analysis, MCJ Co (TSE:6670) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,586.77, compared to a current price of 円2,184.00 — trading 37.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,866.94. MCJ Co's overall GF Score™ is 61/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For MCJ Co (TSE:6670), the current Cyclically Adjusted Revenue per Share is 円1,866.94 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MCJ Co (TSE:6670) Overvalued in 2026?

Based on GuruFocus' analysis, MCJ Co stock appears to be overvalued. The current stock price of 円2,184.00 is trading 37.6% above its estimated GF Value™ of 円1,586.77. GuruFocus considers MCJ Co to be Significantly Overvalued.

Key valuation signals for TSE:6670:

  • Cyclically Adjusted Revenue per Share: 円1,866.94
  • GF Value™: 円1,586.77 vs. price of 円2,184.00 (37.6% above fair value)
  • GF Score™: 61/100 with 4 warning signs

No single metric tells the full story. See the TSE:6670 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MCJ Co Business Description

Address 6-9-21 Midori-cho, Kasukabe, JPN
MCJ Co Ltd is engaged in PC manufacturing business. It also manufactures monitors and distributes PC peripherals, as well as engages in publishing business.
61GF Score

Get the complete analysis for TSE:6670

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,184.00
Price
円1,586.77
GF Value