Allied Telesis Holdings KK (TSE:6835) Cyclically Adjusted Revenue per Share: 円365.64 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6835 Allied Telesis Holdings KK TSE:6835
69 GF Score
Price 円240.00
GF Value 円136.67
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Allied Telesis Holdings KK Cyclically Adjusted Revenue per Share?

Allied Telesis Holdings KK TSE:6835 +2.13% 69 Cyclically Adjusted Revenue per Share is 円365.64 as of Dec. 2025. GuruFocus rates TSE:6835 with a GF Score™ of 69/100 and a GF Value™ of 円136.67 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Allied Telesis Holdings KK's adjusted revenue per share for the three months ended in Dec. 2025 was 円129.130. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円365.64 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Allied Telesis Holdings KK's average Cyclically Adjusted Revenue Growth Rate was 7.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 7.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Allied Telesis Holdings KK was 7.80% per year. The lowest was 0.20% per year. And the median was 5.20% per year.

As of today (2026-08-03), Allied Telesis Holdings KK's current stock price is 円240.00. Allied Telesis Holdings KK's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円365.64. Allied Telesis Holdings KK's Cyclically Adjusted PS Ratio of today is 0.66.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Allied Telesis Holdings KK was 0.98. The lowest was 0.19. And the median was 0.35.


Allied Telesis Holdings KK  (TSE:6835) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Allied Telesis Holdings KK's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=240.00/365.64
=0.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Allied Telesis Holdings KK was 0.98. The lowest was 0.19. And the median was 0.35.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Allied Telesis Holdings KK Cyclically Adjusted Revenue per Share Related Terms


Allied Telesis Holdings KK Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Allied Telesis Holdings KK's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Allied Telesis Holdings KK Cyclically Adjusted Revenue per Share Chart

Allied Telesis Holdings KK Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 272.57 295.04 314.56 341.19 365.64

Allied Telesis Holdings KK Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 347.74 352.77 357.66 365.64 0.00

TSE:6835 vs CSCO, MSI, HPE: Cyclically Adjusted Revenue per Share Comparison

For the Communication Equipment subindustry, Allied Telesis Holdings KK's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Allied Telesis Holdings KK Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Allied Telesis Holdings KK's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Allied Telesis Holdings KK's Cyclically Adjusted PS Ratio falls into.


TSE:6835
69GF Score
Allied Telesis Holdings KK TSE:6835
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Allied Telesis Holdings KK Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Allied Telesis Holdings KK's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=129.13/113.0000*113.0000
=129.130

Current CPI (Dec. 2025) = 113.0000.

Allied Telesis Holdings KK Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 70.460 97.900 81.328
201606 57.850 98.100 66.637
201609 66.216 98.000 76.351
201612 74.146 98.400 85.147
201703 63.329 98.100 72.948
201706 58.454 98.500 67.059
201709 71.830 98.800 82.154
201712 74.185 99.400 84.335
201803 61.218 99.200 69.734
201806 58.868 99.200 67.057
201809 65.279 99.900 73.839
201812 76.062 99.700 86.209
201903 64.333 99.700 72.915
201906 60.393 99.800 68.381
201909 68.197 100.100 76.986
201912 72.625 100.500 81.658
202003 59.734 100.300 67.298
202006 51.339 99.900 58.071
202009 72.810 99.900 82.358
202012 84.019 99.300 95.611
202103 92.655 99.900 104.805
202106 66.348 99.500 75.350
202109 68.154 100.100 76.937
202112 76.031 100.100 85.829
202203 90.689 101.100 101.364
202206 78.382 101.800 87.006
202209 104.108 103.100 114.105
202212 104.996 104.100 113.973
202303 105.475 104.400 114.164
202306 83.360 105.200 89.541
202309 104.553 106.200 111.248
202312 111.108 106.800 117.558
202403 107.786 107.200 113.618
202406 96.841 108.200 101.137
202409 128.072 108.900 132.894
202412 125.443 110.700 128.049
202503 119.357 111.100 121.398
202506 102.009 111.700 103.196
202509 117.979 112.000 119.032
202512 129.130 113.000 129.130

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円365.64 mean?
Allied Telesis Holdings KK (TSE:6835) has a Cyclically Adjusted Revenue per Share of 円365.64 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Allied Telesis Holdings KK and its competitors.
Is Allied Telesis Holdings KK's Cyclically Adjusted Revenue per Share too high?
Allied Telesis Holdings KK's current Cyclically Adjusted Revenue per Share is 円365.64. Overall, Allied Telesis Holdings KK has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Allied Telesis Holdings KK's Cyclically Adjusted Revenue per Share compare to CSCO and MSI?
Allied Telesis Holdings KK's Cyclically Adjusted Revenue per Share of 円365.64 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Allied Telesis Holdings KK and its competitors. Allied Telesis Holdings KK's current Cyclically Adjusted Revenue per Share is 円365.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Allied Telesis Holdings KK stock overvalued right now?
Based on GuruFocus' analysis, Allied Telesis Holdings KK (TSE:6835) is currently considered Significantly Overvalued. The stock's GF Value™ is 円136.67, compared to a current price of 円240.00 — trading 75.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円365.64. Allied Telesis Holdings KK's overall GF Score™ is 69/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Allied Telesis Holdings KK (TSE:6835), the current Cyclically Adjusted Revenue per Share is 円365.64 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Allied Telesis Holdings KK (TSE:6835) Overvalued in 2026?

Based on GuruFocus' analysis, Allied Telesis Holdings KK stock appears to be overvalued. The current stock price of 円240.00 is trading 75.6% above its estimated GF Value™ of 円136.67. GuruFocus considers Allied Telesis Holdings KK to be Significantly Overvalued.

Key valuation signals for TSE:6835:

  • Cyclically Adjusted Revenue per Share: 円365.64
  • GF Value™: 円136.67 vs. price of 円240.00 (75.6% above fair value)
  • GF Score™: 69/100 with 2 warning signs

No single metric tells the full story. See the TSE:6835 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Allied Telesis Holdings KK Business Description

Address 2nd TOC Building, 7-21-11, Nishi-Gotanda, Shinagawa-ku, Tokyo, JPN, 141-0031
Allied Telesis Holdings KK is a Japan-based company engaged in the planning, development, manufacture, and sales of network devices and solutions. The company operates in three businesses namely network products, solutions, and support services. Its network products business manufactures software and hardware related products. The solutions business provides optimum ecosystem solutions. Its support services business is involved in planning and consulting, installation and structuring, operation and monitoring, and education and related support businesses.
69GF Score

Get the complete analysis for TSE:6835

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円240.00
Price
円136.67
GF Value