Minato Holdings (TSE:6862) Cyclically Adjusted Revenue per Share: 円2,686.89 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6862 Minato Holdings Inc TSE:6862
74 GF Score
Price 円4,310.00
GF Value 円1,548.60
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Minato Holdings Cyclically Adjusted Revenue per Share?

Minato Holdings TSE:6862 -6.61% 74 Cyclically Adjusted Revenue per Share is 円2,686.89 as of Mar. 2026. GuruFocus rates TSE:6862 with a GF Score™ of 74/100 and a GF Value™ of 円1,548.60 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Minato Holdings's adjusted revenue per share for the three months ended in Mar. 2026 was 円1,653.975. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円2,686.89 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 16.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Minato Holdings was 21.50% per year. The lowest was 16.60% per year. And the median was 18.70% per year.

As of today (2026-09-11), Minato Holdings's current stock price is 円4310.00. Minato Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円2,686.89. Minato Holdings's Cyclically Adjusted PS Ratio of today is 1.60.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Minato Holdings was 1.53. The lowest was 0.25. And the median was 0.39.


Minato Holdings  (TSE:6862) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Minato Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=4310.00/2686.89
=1.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Minato Holdings was 1.53. The lowest was 0.25. And the median was 0.39.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Minato Holdings Cyclically Adjusted Revenue per Share Related Terms


Minato Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Minato Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Minato Holdings Cyclically Adjusted Revenue per Share Chart

Minato Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,390.00 1,694.18 1,957.59 0.00 2,686.89

Minato Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,273.94 2,368.62 2,537.69 2,686.89 0.00

TSE:6862 vs DELL, ANET, SNDK: Cyclically Adjusted Revenue per Share Comparison

For the Computer Hardware subindustry, Minato Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Minato Holdings Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Minato Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Minato Holdings's Cyclically Adjusted PS Ratio falls into.


TSE:6862
74GF Score
Minato Holdings Inc TSE:6862
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Minato Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Minato Holdings's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1653.975/112.7000*112.7000
=1,653.975

Current CPI (Mar. 2026) = 112.7000.

Minato Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 78.179 97.900 89.998
201606 254.918 98.100 292.857
201609 209.252 98.000 240.640
201612 290.459 98.400 332.670
201703 338.644 98.100 389.044
201706 349.493 98.500 399.877
201709 474.981 98.800 541.805
201712 557.062 99.400 631.598
201803 504.261 99.200 572.885
201806 613.890 99.200 697.433
201809 529.252 99.900 597.064
201812 529.189 99.700 598.191
201903 456.660 99.700 516.204
201906 387.656 99.800 437.764
201909 383.557 100.100 431.837
201912 426.281 100.500 478.029
202003 426.921 100.300 479.701
202006 420.459 99.900 474.332
202009 279.734 99.900 315.576
202012 566.574 99.300 643.030
202103 802.788 99.900 905.648
202106 775.117 99.500 877.947
202109 715.472 100.100 805.531
202112 764.568 100.100 860.807
202203 950.640 101.100 1,059.714
202206 804.469 101.800 890.606
202209 732.797 103.100 801.030
202212 732.613 104.100 793.136
202303 719.706 104.400 776.924
202306 655.812 105.200 702.567
202309 591.872 106.200 628.098
202312 638.609 106.800 673.888
202403 649.804 107.200 683.143
202406 631.356 108.200 657.614
202409 963.240 108.900 996.852
202503 0.000 111.100 0.000
202506 700.854 111.700 707.128
202509 984.176 112.000 990.327
202512 1,575.860 113.000 1,571.676
202603 1,653.975 112.700 1,653.975

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円2,686.89 mean?
Minato Holdings (TSE:6862) has a Cyclically Adjusted Revenue per Share of 円2,686.89 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Minato Holdings and its competitors.
Is Minato Holdings' Cyclically Adjusted Revenue per Share too high?
Minato Holdings' current Cyclically Adjusted Revenue per Share is 円2,686.89. Overall, Minato Holdings has a GF Score™ of 74/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Minato Holdings' Cyclically Adjusted Revenue per Share compare to DELL and ANET?
Minato Holdings' Cyclically Adjusted Revenue per Share of 円2,686.89 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Minato Holdings and its competitors. Minato Holdings's current Cyclically Adjusted Revenue per Share is 円2,686.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Minato Holdings stock overvalued right now?
Based on GuruFocus' analysis, Minato Holdings (TSE:6862) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,548.60, compared to a current price of 円4,310.00 — trading 178.3% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円2,686.89. Minato Holdings' overall GF Score™ is 74/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Minato Holdings (TSE:6862), the current Cyclically Adjusted Revenue per Share is 円2,686.89 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Minato Holdings (TSE:6862) Overvalued in 2026?

Based on GuruFocus' analysis, Minato Holdings stock appears to be overvalued. The current stock price of 円4,310.00 is trading 178.3% above its estimated GF Value™ of 円1,548.60. GuruFocus considers Minato Holdings to be Significantly Overvalued.

Key valuation signals for TSE:6862:

  • Cyclically Adjusted Revenue per Share: 円2,686.89
  • GF Value™: 円1,548.60 vs. price of 円4,310.00 (178.3% above fair value)
  • GF Score™: 74/100 with 7 warning signs

No single metric tells the full story. See the TSE:6862 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Minato Holdings Business Description

Address 4-21-3 Shimbashi, 6th Flooe, Shimbashi Tokyu Building, Minato-ku, Kanagawa, JPN, 105-0004
Minato Holdings Inc is a Japan-based company engaged in four core business segments: Digital Devices, Digital Engineering, ICT Products, and Others. The Digital Devices segment includes the manufacturing and sale of industrial-use memory modules like DIMMs, as well as eMMC, eMCP, and mobile accessories. The Digital Engineering segment covers device programming, digital signage systems, and software and hardware development, including OEM and ODM services. The ICT Products segment handles the sale and maintenance of digital AV equipment and PCs. The Others segment includes investments in domestic ventures and solar power projects.
74GF Score

Get the complete analysis for TSE:6862

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,310.00
Price
円1,548.60
GF Value