Ryohin Keikaku Co (TSE:7453) Cyclically Adjusted Revenue per Share: 円1,051.73 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7453 Ryohin Keikaku Co Ltd TSE:7453
85 GF Score
Price 円4,217.00
GF Value 円1,936.08
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Ryohin Keikaku Co Cyclically Adjusted Revenue per Share?

Ryohin Keikaku Co TSE:7453 +0.96% 85 Cyclically Adjusted Revenue per Share is 円1,051.73 as of Feb. 2026. GuruFocus rates TSE:7453 with a GF Score™ of 85/100 and a GF Value™ of 円1,936.08 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Ryohin Keikaku Co's adjusted revenue per share for the three months ended in Feb. 2026 was 円396.004. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,051.73 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Ryohin Keikaku Co's average Cyclically Adjusted Revenue Growth Rate was 11.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 12.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 12.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Ryohin Keikaku Co was 12.70% per year. The lowest was 9.90% per year. And the median was 12.50% per year.

As of today (2026-08-03), Ryohin Keikaku Co's current stock price is 円4217.00. Ryohin Keikaku Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円1,051.73. Ryohin Keikaku Co's Cyclically Adjusted PS Ratio of today is 4.01.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Ryohin Keikaku Co was 4.25. The lowest was 0.85. And the median was 1.84.


Ryohin Keikaku Co  (TSE:7453) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Ryohin Keikaku Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=4217.00/1051.73
=4.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Ryohin Keikaku Co was 4.25. The lowest was 0.85. And the median was 1.84.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Ryohin Keikaku Co Cyclically Adjusted Revenue per Share Related Terms


Ryohin Keikaku Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Ryohin Keikaku Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ryohin Keikaku Co Cyclically Adjusted Revenue per Share Chart

Ryohin Keikaku Co Annual Data
Trend Feb16 Feb17 Feb18 Feb19 Feb20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 622.84 699.90 790.82 890.28 1,003.04

Ryohin Keikaku Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 978.88 1,003.04 1,038.69 1,051.73 0.00

TSE:7453 vs DDS, M: Cyclically Adjusted Revenue per Share Comparison

For the Department Stores subindustry, Ryohin Keikaku Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ryohin Keikaku Co Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Ryohin Keikaku Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Ryohin Keikaku Co's Cyclically Adjusted PS Ratio falls into.


TSE:7453
85GF Score
Ryohin Keikaku Co Ltd TSE:7453
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ryohin Keikaku Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ryohin Keikaku Co's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=396.004/112.2000*112.2000
=396.004

Current CPI (Feb. 2026) = 112.2000.

Ryohin Keikaku Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201605 164.071 98.200 187.462
201608 138.770 97.900 159.040
201611 160.491 98.600 182.628
201702 162.634 98.100 186.010
201705 183.672 98.600 209.006
201708 162.879 98.500 185.533
201711 184.024 99.100 208.350
201802 189.027 99.500 213.154
201805 202.119 99.300 228.376
201808 179.633 99.800 201.952
201811 195.216 100.000 219.032
201902 200.078 99.700 225.163
201905 212.974 100.000 238.957
201908 197.176 100.000 221.231
201911 211.721 100.500 236.369
202002 209.230 100.300 234.054
202005 149.244 100.100 167.284
202008 190.903 100.100 213.979
202011 217.425 99.500 245.177
202102 214.473 99.800 241.121
202105 222.422 99.400 251.064
202108 206.008 99.700 231.836
202111 233.179 100.100 261.365
202202 230.186 100.700 256.473
202205 239.007 101.800 263.424
202208 237.211 102.700 259.154
202211 258.953 103.900 279.639
202302 276.667 104.000 298.481
202305 287.925 105.100 307.376
202308 274.955 105.900 291.312
202311 307.425 106.900 322.667
202402 295.877 106.900 310.546
202405 331.281 108.100 343.846
202408 312.785 109.100 321.673
202411 372.644 110.000 380.097
202502 347.442 110.800 351.832
202505 394.197 111.800 395.607
202508 364.683 112.100 365.008
202511 429.808 113.200 426.011
202602 396.004 112.200 396.004

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,051.73 mean?
Ryohin Keikaku Co (TSE:7453) has a Cyclically Adjusted Revenue per Share of 円1,051.73 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Ryohin Keikaku Co and its competitors.
Is Ryohin Keikaku Co's Cyclically Adjusted Revenue per Share too high?
Ryohin Keikaku Co's current Cyclically Adjusted Revenue per Share is 円1,051.73. Overall, Ryohin Keikaku Co has a GF Score™ of 85/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ryohin Keikaku Co's Cyclically Adjusted Revenue per Share compare to DDS and M?
Ryohin Keikaku Co's Cyclically Adjusted Revenue per Share of 円1,051.73 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Ryohin Keikaku Co and its competitors. Ryohin Keikaku Co's current Cyclically Adjusted Revenue per Share is 円1,051.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ryohin Keikaku Co stock overvalued right now?
Based on GuruFocus' analysis, Ryohin Keikaku Co (TSE:7453) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,936.08, compared to a current price of 円4,217.00 — trading 117.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,051.73. Ryohin Keikaku Co's overall GF Score™ is 85/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Ryohin Keikaku Co (TSE:7453), the current Cyclically Adjusted Revenue per Share is 円1,051.73 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ryohin Keikaku Co (TSE:7453) Overvalued in 2026?

Based on GuruFocus' analysis, Ryohin Keikaku Co stock appears to be overvalued. The current stock price of 円4,217.00 is trading 117.8% above its estimated GF Value™ of 円1,936.08. GuruFocus considers Ryohin Keikaku Co to be Significantly Overvalued.

Key valuation signals for TSE:7453:

  • Cyclically Adjusted Revenue per Share: 円1,051.73
  • GF Value™: 円1,936.08 vs. price of 円4,217.00 (117.8% above fair value)
  • GF Score™: 85/100 with 4 warning signs

No single metric tells the full story. See the TSE:7453 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ryohin Keikaku Co Business Description

Address 2-5-1 Koraku, Sumitomo Fudosan Iidabashi First Building, Bunkyo-ku, Tokyo, JPN, 112-0004
Ryohin Keikaku Co Ltd operates as a retailer of household and consumer products under the MUJI and IDEE brands. The company conducts its business through four segments: Domestic Business, East Asia Business, Southeast Asia and Oceania Business, and Europe and America Business. The Domestic Business covers product sales in stores and online in Japan, along with procurement and logistics, while the overseas segments engage in product and food-related operations across their respective regions.
85GF Score

Get the complete analysis for TSE:7453

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,217.00
Price
円1,936.08
GF Value