HOUSE OF ROSE Co (TSE:7506) Cyclically Adjusted Revenue per Share: 円2,908.07 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7506 HOUSE OF ROSE Co Ltd TSE:7506
66 GF Score
Price 円1,379.00
GF Value 円1,482.94
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is HOUSE OF ROSE Co Cyclically Adjusted Revenue per Share?

HOUSE OF ROSE Co TSE:7506 66 Cyclically Adjusted Revenue per Share is 円2,908.07 as of Mar. 2026. GuruFocus rates TSE:7506 with a GF Score™ of 66/100 and a GF Value™ of 円1,482.94 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

HOUSE OF ROSE Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円609.511. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円2,908.07 for the trailing ten years ended in Mar. 2026.

During the past 12 months, HOUSE OF ROSE Co's average Cyclically Adjusted Revenue Growth Rate was -1.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -0.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -0.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of HOUSE OF ROSE Co was 0.20% per year. The lowest was -2.10% per year. And the median was -0.70% per year.

As of today (2026-08-15), HOUSE OF ROSE Co's current stock price is 円1379.00. HOUSE OF ROSE Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円2,908.07. HOUSE OF ROSE Co's Cyclically Adjusted PS Ratio of today is 0.47.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of HOUSE OF ROSE Co was 0.62. The lowest was 0.46. And the median was 0.55.


HOUSE OF ROSE Co  (TSE:7506) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

HOUSE OF ROSE Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1379.00/2908.07
=0.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of HOUSE OF ROSE Co was 0.62. The lowest was 0.46. And the median was 0.55.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


HOUSE OF ROSE Co Cyclically Adjusted Revenue per Share Related Terms


HOUSE OF ROSE Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for HOUSE OF ROSE Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HOUSE OF ROSE Co Cyclically Adjusted Revenue per Share Chart

HOUSE OF ROSE Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,905.87 2,918.17 2,902.52 0.00 2,908.07

HOUSE OF ROSE Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,951.99 2,941.40 2,948.38 2,908.07 0.00

TSE:7506 vs DDS: Cyclically Adjusted Revenue per Share Comparison

For the Department Stores subindustry, HOUSE OF ROSE Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HOUSE OF ROSE Co Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, HOUSE OF ROSE Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where HOUSE OF ROSE Co's Cyclically Adjusted PS Ratio falls into.


TSE:7506
66GF Score
HOUSE OF ROSE Co Ltd TSE:7506
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HOUSE OF ROSE Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HOUSE OF ROSE Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=609.511/112.7000*112.7000
=609.511

Current CPI (Mar. 2026) = 112.7000.

HOUSE OF ROSE Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 697.228 97.900 802.631
201606 726.199 98.100 834.278
201609 730.123 98.000 839.641
201612 747.042 98.400 855.606
201703 696.245 98.100 799.866
201706 734.813 98.500 840.745
201709 769.052 98.800 877.249
201712 740.208 99.400 839.250
201803 728.385 99.200 827.510
201806 771.323 99.200 876.291
201809 748.135 99.900 843.992
201812 743.941 99.700 840.944
201903 700.329 99.700 791.646
201906 714.198 99.800 806.514
201909 728.061 100.100 819.705
201912 659.976 100.500 740.092
202003 595.128 100.300 668.703
202006 443.333 99.900 500.136
202009 609.115 99.900 687.160
202012 643.299 99.300 730.109
202103 575.856 99.900 649.639
202106 534.044 99.500 604.892
202109 598.214 100.100 673.514
202112 651.125 100.100 733.085
202203 615.880 101.100 686.545
202206 600.516 101.800 664.815
202209 648.093 103.100 708.439
202212 669.681 104.100 725.005
202303 613.418 104.400 662.186
202306 578.913 105.200 620.185
202309 666.040 106.200 706.805
202312 684.242 106.800 722.042
202403 620.354 107.200 652.182
202406 570.639 108.200 594.372
202409 643.386 108.900 665.837
202503 0.000 111.100 0.000
202506 546.860 111.700 551.756
202509 655.568 112.000 659.665
202512 642.691 113.000 640.985
202603 609.511 112.700 609.511

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円2,908.07 mean?
HOUSE OF ROSE Co (TSE:7506) has a Cyclically Adjusted Revenue per Share of 円2,908.07 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on HOUSE OF ROSE Co and its competitors.
Is HOUSE OF ROSE Co's Cyclically Adjusted Revenue per Share too high?
HOUSE OF ROSE Co's current Cyclically Adjusted Revenue per Share is 円2,908.07. Overall, HOUSE OF ROSE Co has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does HOUSE OF ROSE Co's Cyclically Adjusted Revenue per Share compare to DDS?
HOUSE OF ROSE Co's Cyclically Adjusted Revenue per Share of 円2,908.07 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on HOUSE OF ROSE Co and its competitors. HOUSE OF ROSE Co's current Cyclically Adjusted Revenue per Share is 円2,908.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HOUSE OF ROSE Co stock overvalued right now?
Based on GuruFocus' analysis, HOUSE OF ROSE Co (TSE:7506) is currently considered Fairly Valued. The stock's GF Value™ is 円1,482.94, compared to a current price of 円1,379.00 — trading 7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円2,908.07. HOUSE OF ROSE Co's overall GF Score™ is 66/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For HOUSE OF ROSE Co (TSE:7506), the current Cyclically Adjusted Revenue per Share is 円2,908.07 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HOUSE OF ROSE Co (TSE:7506) Overvalued in 2026?

Based on GuruFocus' analysis, HOUSE OF ROSE Co stock appears to be undervalued. The current stock price of 円1,379.00 is trading 7% below its estimated GF Value™ of 円1,482.94. GuruFocus considers HOUSE OF ROSE Co to be Fairly Valued.

Key valuation signals for TSE:7506:

  • Cyclically Adjusted Revenue per Share: 円2,908.07
  • GF Value™: 円1,482.94 vs. price of 円1,379.00 (7% below fair value)
  • GF Score™: 66/100 with 5 warning signs

No single metric tells the full story. See the TSE:7506 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HOUSE OF ROSE Co Business Description

Address 2-21-7 Akasaka, Tokyo, JPN, 107-8625
HOUSE OF ROSE Co Ltd is engaged in the planning, development, and sales of naturally oriented skin care cosmetics, makeup cosmetics, hair care, body care, bath products, and miscellaneous goods at department stores and specialty stores.
66GF Score

Get the complete analysis for TSE:7506

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,379.00
Price
円1,482.94
GF Value