Daiichi Co (TSE:7643) Cyclically Adjusted Revenue per Share: 円4,395.43 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7643 Daiichi Co Ltd TSE:7643
81 GF Score
Price 円1,704.00
GF Value 円1,693.22
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Daiichi Co Cyclically Adjusted Revenue per Share?

Daiichi Co TSE:7643 -0.06% 81 Cyclically Adjusted Revenue per Share is 円4,395.43 as of Mar. 2026. GuruFocus rates TSE:7643 with a GF Score™ of 81/100 and a GF Value™ of 円1,693.22 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Daiichi Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円1,333.348. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円4,395.43 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Daiichi Co was 4.70% per year. The lowest was -0.30% per year. And the median was 1.80% per year.

As of today (2026-07-20), Daiichi Co's current stock price is 円1704.00. Daiichi Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円4,395.43. Daiichi Co's Cyclically Adjusted PS Ratio of today is 0.39.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Daiichi Co was 0.45. The lowest was 0.14. And the median was 0.23.


Daiichi Co  (TSE:7643) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Daiichi Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1704.00/4395.43
=0.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Daiichi Co was 0.45. The lowest was 0.14. And the median was 0.23.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Daiichi Co Cyclically Adjusted Revenue per Share Related Terms


Daiichi Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Daiichi Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daiichi Co Cyclically Adjusted Revenue per Share Chart

Daiichi Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,645.01 3,734.69 3,850.46 4,068.79 4,284.73

Daiichi Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 4,230.95 4,284.73 4,375.67 4,395.43

TSE:7643 vs KR: Cyclically Adjusted Revenue per Share Comparison

For the Grocery Stores subindustry, Daiichi Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daiichi Co Cyclically Adjusted PS Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Daiichi Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Daiichi Co's Cyclically Adjusted PS Ratio falls into.


TSE:7643
81GF Score
Daiichi Co Ltd TSE:7643
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daiichi Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Daiichi Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1333.348/112.7000*112.7000
=1,333.348

Current CPI (Mar. 2026) = 112.7000.

Daiichi Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 812.246 97.900 935.037
201606 840.768 98.100 965.898
201609 662.072 98.000 761.383
201612 930.913 98.400 1,066.198
201703 815.719 98.100 937.121
201706 853.759 98.500 976.839
201709 864.289 98.800 985.884
201712 942.928 99.400 1,069.094
201803 849.768 99.200 965.412
201806 869.643 99.200 987.992
201809 915.048 99.900 1,032.291
201812 945.473 99.700 1,068.754
201903 853.843 99.700 965.177
201906 883.708 99.800 997.935
201909 907.459 100.100 1,021.685
201912 977.716 100.500 1,096.404
202003 910.828 100.300 1,023.433
202006 947.532 99.900 1,068.938
202009 941.829 99.900 1,062.504
202012 1,023.983 99.300 1,162.164
202103 921.327 99.900 1,039.375
202106 971.731 99.500 1,100.644
202109 983.434 100.100 1,107.223
202112 1,067.482 100.100 1,201.850
202203 991.047 101.100 1,104.758
202206 1,025.937 101.800 1,135.787
202209 1,037.027 103.100 1,133.588
202212 1,121.370 104.100 1,214.010
202303 1,010.853 104.400 1,091.218
202306 1,051.730 105.200 1,126.711
202309 1,068.843 106.200 1,134.262
202312 1,184.151 106.800 1,249.568
202403 1,121.472 107.200 1,179.010
202406 1,130.406 108.200 1,177.419
202409 1,163.100 108.900 1,203.686
202503 0.000 111.100 0.000
202506 1,332.732 111.700 1,344.663
202509 1,352.094 112.000 1,360.545
202512 1,471.590 113.000 1,467.683
202603 1,333.348 112.700 1,333.348

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円4,395.43 mean?
Daiichi Co (TSE:7643) has a Cyclically Adjusted Revenue per Share of 円4,395.43 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Daiichi Co and its competitors.
Is Daiichi Co's Cyclically Adjusted Revenue per Share too high?
Daiichi Co's current Cyclically Adjusted Revenue per Share is 円4,395.43. Overall, Daiichi Co has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Daiichi Co's Cyclically Adjusted Revenue per Share compare to KR?
Daiichi Co's Cyclically Adjusted Revenue per Share of 円4,395.43 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Defensive company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Daiichi Co and its competitors. Daiichi Co's current Cyclically Adjusted Revenue per Share is 円4,395.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daiichi Co stock overvalued right now?
Based on GuruFocus' analysis, Daiichi Co (TSE:7643) is currently considered Fairly Valued. The stock's GF Value™ is 円1,693.22, compared to a current price of 円1,704.00 — trading 0.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円4,395.43. Daiichi Co's overall GF Score™ is 81/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Daiichi Co (TSE:7643), the current Cyclically Adjusted Revenue per Share is 円4,395.43 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daiichi Co (TSE:7643) Overvalued in 2026?

Based on GuruFocus' analysis, Daiichi Co stock appears to be overvalued. The current stock price of 円1,704.00 is trading 0.6% above its estimated GF Value™ of 円1,693.22. GuruFocus considers Daiichi Co to be Fairly Valued.

Key valuation signals for TSE:7643:

  • Cyclically Adjusted Revenue per Share: 円4,395.43
  • GF Value™: 円1,693.22 vs. price of 円1,704.00 (0.6% above fair value)
  • GF Score™: 81/100 with 1 warning sign

No single metric tells the full story. See the TSE:7643 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daiichi Co Business Description

Address 14 47 20 W 1-chome, Jonan, Obihiro, JPN, 080-2470
Daiichi Co Ltd is engaged in the business of food supermarket, real estate and rental business.
81GF Score

Get the complete analysis for TSE:7643

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,704.00
Price
円1,693.22
GF Value