Ten Allied Co (TSE:8207) Cyclically Adjusted Revenue per Share: 円467.81 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8207 Ten Allied Co Ltd TSE:8207
62 GF Score
Price 円301.00
GF Value 円269.05
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Ten Allied Co Cyclically Adjusted Revenue per Share?

Ten Allied Co TSE:8207 62 Cyclically Adjusted Revenue per Share is 円467.81 as of Mar. 2026. GuruFocus rates TSE:8207 with a GF Score™ of 62/100 and a GF Value™ of 円269.05 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Ten Allied Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円75.568. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円467.81 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Ten Allied Co was -2.80% per year. The lowest was -6.10% per year. And the median was -4.60% per year.

As of today (2026-09-04), Ten Allied Co's current stock price is 円301.00. Ten Allied Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円467.81. Ten Allied Co's Cyclically Adjusted PS Ratio of today is 0.64.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Ten Allied Co was 0.76. The lowest was 0.47. And the median was 0.61.


Ten Allied Co  (TSE:8207) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Ten Allied Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=301.00/467.81
=0.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Ten Allied Co was 0.76. The lowest was 0.47. And the median was 0.61.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Ten Allied Co Cyclically Adjusted Revenue per Share Related Terms


Ten Allied Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Ten Allied Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ten Allied Co Cyclically Adjusted Revenue per Share Chart

Ten Allied Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 525.95 509.88 491.44 0.00 467.81

Ten Allied Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 493.57 484.62 478.69 467.81 0.00

TSE:8207 vs MCD, SBUX, CMG: Cyclically Adjusted Revenue per Share Comparison

For the Restaurants subindustry, Ten Allied Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ten Allied Co Cyclically Adjusted PS Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Ten Allied Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Ten Allied Co's Cyclically Adjusted PS Ratio falls into.


TSE:8207
62GF Score
Ten Allied Co Ltd TSE:8207
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ten Allied Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ten Allied Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=75.568/112.7000*112.7000
=75.568

Current CPI (Mar. 2026) = 112.7000.

Ten Allied Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 152.468 98.100 175.159
201603 147.492 97.900 169.789
201606 152.492 98.100 175.187
201609 144.576 98.000 166.262
201612 152.544 98.400 174.712
201703 149.723 98.100 172.006
201706 150.864 98.500 172.613
201709 144.513 98.800 164.844
201712 151.155 99.400 171.380
201803 146.335 99.200 166.250
201806 149.838 99.200 170.229
201809 139.848 99.900 157.766
201812 150.309 99.700 169.908
201903 144.129 99.700 162.922
201906 148.807 99.800 168.042
201909 140.772 100.100 158.492
201912 145.696 100.500 163.382
202003 121.719 100.300 136.767
202006 39.748 99.900 44.841
202009 63.845 99.900 72.025
202012 76.723 99.300 87.076
202103 44.869 99.900 50.618
202106 31.270 99.500 35.418
202109 21.905 100.100 24.662
202112 66.616 100.100 75.001
202203 55.254 101.100 61.594
202206 81.839 101.800 90.602
202209 70.115 103.100 76.644
202212 82.184 104.100 88.973
202303 81.494 104.400 87.973
202306 84.189 105.200 90.191
202309 80.575 106.200 85.507
202312 83.993 106.800 88.633
202403 79.872 107.200 83.970
202409 0.000 108.900 0.000
202503 0.000 111.100 0.000
202506 77.042 111.700 77.732
202509 73.984 112.000 74.446
202512 77.218 113.000 77.013
202603 75.568 112.700 75.568

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円467.81 mean?
Ten Allied Co (TSE:8207) has a Cyclically Adjusted Revenue per Share of 円467.81 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Ten Allied Co and its competitors.
Is Ten Allied Co's Cyclically Adjusted Revenue per Share too high?
Ten Allied Co's current Cyclically Adjusted Revenue per Share is 円467.81. Overall, Ten Allied Co has a GF Score™ of 62/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ten Allied Co's Cyclically Adjusted Revenue per Share compare to MCD and SBUX?
Ten Allied Co's Cyclically Adjusted Revenue per Share of 円467.81 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Restaurants company?
A good Cyclically Adjusted Revenue per Share depends on the Restaurants industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Ten Allied Co and its competitors. Ten Allied Co's current Cyclically Adjusted Revenue per Share is 円467.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ten Allied Co stock overvalued right now?
Based on GuruFocus' analysis, Ten Allied Co (TSE:8207) is currently considered Modestly Overvalued. The stock's GF Value™ is 円269.05, compared to a current price of 円301.00 — trading 11.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円467.81. Ten Allied Co's overall GF Score™ is 62/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Ten Allied Co (TSE:8207), the current Cyclically Adjusted Revenue per Share is 円467.81 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ten Allied Co (TSE:8207) Overvalued in 2026?

Based on GuruFocus' analysis, Ten Allied Co stock appears to be overvalued. The current stock price of 円301.00 is trading 11.9% above its estimated GF Value™ of 円269.05. GuruFocus considers Ten Allied Co to be Modestly Overvalued.

Key valuation signals for TSE:8207:

  • Cyclically Adjusted Revenue per Share: 円467.81
  • GF Value™: 円269.05 vs. price of 円301.00 (11.9% above fair value)
  • GF Score™: 62/100 with 4 warning signs

No single metric tells the full story. See the TSE:8207 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ten Allied Co Business Description

Address 2-16-18 Takaban, 4th Floor, K Building, Meguro-ku, Tokyo, JPN, 152-0004
Ten Allied Co Ltd operates a chain of pubs and Japanese restaurants known as Tengu and Kandaya mainly in the Tokyo metropolitan area.
62GF Score

Get the complete analysis for TSE:8207

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円301.00
Price
円269.05
GF Value