AEON Co (TSE:8267) Cyclically Adjusted Revenue per Share: 円 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8267 AEON Co Ltd TSE:8267
66 GF Score
Price 円1,313.50
GF Value 円1,363.13
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is AEON Co Cyclically Adjusted Revenue per Share?

AEON Co TSE:8267 -2.56% 66 Cyclically Adjusted Revenue per Share is 円 as of May. 2026. GuruFocus rates TSE:8267 with a GF Score™ of 66/100 and a GF Value™ of 円1,363.13 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

AEON Co's adjusted revenue per share for the three months ended in May. 2026 was 円1,062.900. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is for the trailing ten years ended in May. 2026.

During the past 12 months, AEON Co's average Cyclically Adjusted Revenue Growth Rate was 2.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.50% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 4.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of AEON Co was 6.20% per year. The lowest was 3.90% per year. And the median was 4.70% per year.

As of today (2026-09-21), AEON Co's current stock price is 円1313.50. AEON Co's Cyclically Adjusted Revenue per Share for the quarter that ended in May. 2026 was . AEON Co's Cyclically Adjusted PS Ratio of today is .

During the past 13 years, the highest Cyclically Adjusted PS Ratio of AEON Co was 0.74. The lowest was 0.19. And the median was 0.29.


AEON Co  (TSE:8267) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of AEON Co was 0.74. The lowest was 0.19. And the median was 0.29.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


AEON Co Cyclically Adjusted Revenue per Share Related Terms


AEON Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for AEON Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AEON Co Cyclically Adjusted Revenue per Share Chart

AEON Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

AEON Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

TSE:8267 vs DDS, M: Cyclically Adjusted Revenue per Share Comparison

For the Department Stores subindustry, AEON Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AEON Co Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, AEON Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where AEON Co's Cyclically Adjusted PS Ratio falls into.


TSE:8267
66GF Score
AEON Co Ltd TSE:8267
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AEON Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, AEON Co's adjusted Revenue per Share data for the three months ended in May. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=1062.9/113.5000*113.5000
=1,062.900

Current CPI (May. 2026) = 113.5000.

AEON Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201608 822.181 97.900 953.192
201611 791.260 98.600 910.832
201702 839.346 98.100 971.109
201705 822.007 98.600 946.225
201708 829.140 98.500 955.405
201711 809.464 99.100 927.085
201802 867.055 99.500 989.053
201805 835.211 99.300 954.647
201808 855.770 99.800 973.245
201811 820.962 100.000 931.792
201902 862.879 99.700 982.315
201905 838.118 100.000 951.264
201908 860.765 100.000 976.968
201911 830.330 100.500 937.736
202002 877.808 100.300 993.332
202005 819.636 100.100 929.358
202008 865.544 100.100 981.411
202011 836.792 99.500 954.532
202102 871.763 99.800 991.434
202105 848.509 99.400 968.871
202108 863.459 99.700 982.975
202111 829.272 100.100 940.283
202202 891.893 100.700 1,005.262
202205 867.078 101.800 966.732
202208 896.004 102.700 990.228
202211 871.755 103.900 952.302
202302 934.264 104.000 1,019.605
202305 906.243 105.100 978.673
202308 929.569 105.900 996.280
202311 901.662 106.900 957.331
202402 984.465 106.900 1,045.246
202405 953.509 108.100 1,001.140
202408 990.791 109.100 1,030.750
202411 961.443 110.000 992.034
202502 1,036.347 110.800 1,061.601
202505 993.743 111.800 1,008.854
202508 1,006.526 112.100 1,019.096
202511 925.054 113.200 927.506
202602 1,072.042 112.200 1,084.463
202605 1,062.900 113.500 1,062.900

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円 mean?
AEON Co (TSE:8267) has a Cyclically Adjusted Revenue per Share of 円 as of May. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on AEON Co and its competitors.
Is AEON Co's Cyclically Adjusted Revenue per Share too high?
AEON Co's current Cyclically Adjusted Revenue per Share is 円. Overall, AEON Co has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does AEON Co's Cyclically Adjusted Revenue per Share compare to DDS and M?
AEON Co's Cyclically Adjusted Revenue per Share of 円 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on AEON Co and its competitors. AEON Co's current Cyclically Adjusted Revenue per Share is 円. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AEON Co stock overvalued right now?
Based on GuruFocus' analysis, AEON Co (TSE:8267) is currently considered Fairly Valued. The stock's GF Value™ is 円1,363.13, compared to a current price of 円1,313.50 — trading 3.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円. AEON Co's overall GF Score™ is 66/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For AEON Co (TSE:8267), the current Cyclically Adjusted Revenue per Share is 円 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AEON Co (TSE:8267) Overvalued in 2026?

Based on GuruFocus' analysis, AEON Co stock appears to be undervalued. The current stock price of 円1,313.50 is trading 3.6% below its estimated GF Value™ of 円1,363.13. GuruFocus considers AEON Co to be Fairly Valued.

Key valuation signals for TSE:8267:

  • Cyclically Adjusted Revenue per Share:
  • GF Value™: 円1,363.13 vs. price of 円1,313.50 (3.6% below fair value)
  • GF Score™: 66/100 with 5 warning signs

No single metric tells the full story. See the TSE:8267 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AEON Co Business Description

Address 1-5-1 Nakase, Minami-ku, Chiba Prefecture, Chiba, JPN, 261-8515
AEON Co Ltd is a holding company engaged in comprehensive finance, development, and services with a focus on retail businesses. The Comprehensive Finance segment covers credit cards, banking, insurance, and related services. The Developer segment handles shopping center development, leasing, facility management, amusement, and restaurants. The Discount Store (DS) segment operates discount stores, while the General Supermarket (GMS) segment includes supermarkets and bento delicatessen specialty stores. The Health & Wellness segment runs drugstores and pharmacies. The International segment focuses on retail in ASEAN and China. Services/Specialty Store includes casual fashion, footwear, and variety goods. Supermarket (SM) operates supermarkets, convenience stores, and small outlets.
66GF Score

Get the complete analysis for TSE:8267

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,313.50
Price
円1,363.13
GF Value