Seibu Holdings (TSE:9024) Cyclically Adjusted Revenue per Share: 円1,884.14 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9024 Seibu Holdings Inc TSE:9024
65 GF Score
Price 円3,339.00
GF Value 円2,943.31
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Seibu Holdings Cyclically Adjusted Revenue per Share?

Seibu Holdings TSE:9024 -4.22% 65 Cyclically Adjusted Revenue per Share is 円1,884.14 as of Mar. 2026. GuruFocus rates TSE:9024 with a GF Score™ of 65/100 and a GF Value™ of 円2,943.31 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Seibu Holdings's adjusted revenue per share for the three months ended in Mar. 2026 was 円485.633. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,884.14 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Seibu Holdings's average Cyclically Adjusted Revenue Growth Rate was 2.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Seibu Holdings was 6.20% per year. The lowest was 1.60% per year. And the median was 6.10% per year.

As of today (2026-08-05), Seibu Holdings's current stock price is 円3339.00. Seibu Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,884.14. Seibu Holdings's Cyclically Adjusted PS Ratio of today is 1.77.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Seibu Holdings was 3.04. The lowest was 0.62. And the median was 1.00.


Seibu Holdings  (TSE:9024) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Seibu Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3339.00/1884.14
=1.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Seibu Holdings was 3.04. The lowest was 0.62. And the median was 1.00.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Seibu Holdings Cyclically Adjusted Revenue per Share Related Terms


Seibu Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Seibu Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Seibu Holdings Cyclically Adjusted Revenue per Share Chart

Seibu Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,533.36 1,573.59 1,620.07 1,830.57 1,884.14

Seibu Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,830.57 1,851.27 1,861.12 1,884.22 1,884.14

TSE:9024 vs MMM, HON: Cyclically Adjusted Revenue per Share Comparison

For the Conglomerates subindustry, Seibu Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Seibu Holdings Cyclically Adjusted PS Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Seibu Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Seibu Holdings's Cyclically Adjusted PS Ratio falls into.


TSE:9024
65GF Score
Seibu Holdings Inc TSE:9024
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Seibu Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Seibu Holdings's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=485.633/112.7000*112.7000
=485.633

Current CPI (Mar. 2026) = 112.7000.

Seibu Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 379.804 98.100 436.329
201609 407.933 98.000 469.123
201612 419.629 98.400 480.612
201703 400.077 98.100 459.620
201706 414.819 98.500 474.620
201709 433.519 98.800 494.510
201712 421.332 99.400 477.707
201803 420.257 99.200 477.449
201806 433.755 99.200 492.784
201809 459.485 99.900 518.358
201812 441.006 99.700 498.509
201903 465.161 99.700 525.814
201906 467.906 99.800 528.387
201909 486.445 100.100 547.676
201912 446.602 100.500 500.816
202003 446.580 100.300 501.790
202006 228.543 99.900 257.826
202009 274.050 99.900 309.164
202012 301.868 99.300 342.603
202103 282.153 99.900 318.305
202106 305.866 99.500 346.443
202109 319.131 100.100 359.301
202112 326.027 100.100 367.065
202203 298.800 101.100 333.084
202206 344.180 101.800 381.032
202209 337.689 103.100 369.132
202212 333.868 104.100 361.450
202303 358.708 104.400 387.226
202306 386.066 105.200 413.590
202309 407.440 106.200 432.377
202312 403.866 106.800 426.177
202403 389.013 107.200 408.972
202406 416.547 108.200 433.871
202409 421.385 108.900 436.089
202412 440.576 110.700 448.536
202503 1,816.207 111.100 1,842.363
202506 504.831 111.700 509.351
202509 488.555 112.000 491.608
202512 497.392 113.000 496.071
202603 485.633 112.700 485.633

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,884.14 mean?
Seibu Holdings (TSE:9024) has a Cyclically Adjusted Revenue per Share of 円1,884.14 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Seibu Holdings and its competitors.
Is Seibu Holdings' Cyclically Adjusted Revenue per Share too high?
Seibu Holdings' current Cyclically Adjusted Revenue per Share is 円1,884.14. Overall, Seibu Holdings has a GF Score™ of 65/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Seibu Holdings' Cyclically Adjusted Revenue per Share compare to MMM and HON?
Seibu Holdings' Cyclically Adjusted Revenue per Share of 円1,884.14 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Conglomerates company?
A good Cyclically Adjusted Revenue per Share depends on the Conglomerates industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Seibu Holdings and its competitors. Seibu Holdings's current Cyclically Adjusted Revenue per Share is 円1,884.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Seibu Holdings stock overvalued right now?
Based on GuruFocus' analysis, Seibu Holdings (TSE:9024) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,943.31, compared to a current price of 円3,339.00 — trading 13.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,884.14. Seibu Holdings' overall GF Score™ is 65/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Seibu Holdings (TSE:9024), the current Cyclically Adjusted Revenue per Share is 円1,884.14 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Seibu Holdings (TSE:9024) Overvalued in 2026?

Based on GuruFocus' analysis, Seibu Holdings stock appears to be overvalued. The current stock price of 円3,339.00 is trading 13.4% above its estimated GF Value™ of 円2,943.31. GuruFocus considers Seibu Holdings to be Modestly Overvalued.

Key valuation signals for TSE:9024:

  • Cyclically Adjusted Revenue per Share: 円1,884.14
  • GF Value™: 円2,943.31 vs. price of 円3,339.00 (13.4% above fair value)
  • GF Score™: 65/100 with 6 warning signs

No single metric tells the full story. See the TSE:9024 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Seibu Holdings Business Description

Other Exchanges SEIBF:USA0H9:Germany
Address 1-16-15 Minamiikebukuro, Toshima-ku, Tokorozawa, JPN, 171-0022
Seibu Holdings Inc is a holding company based in Japan. The company and its subsidiaries operate in urban transportation and regional, hotel and leisure, real estate, construction, Hawaii business and other businesses segments. The activities of these segments encompass railway and bus operations from Seibu Railway and Seibu bus, operations of resort hotels, golf courses, ski resorts and leisure facilities, leasing business, insurance agency, asset management, construction business, the operation of Hawaii Prince Hotel Waikiki, passenger rail services, bus, and taxi services.
65GF Score

Get the complete analysis for TSE:9024

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,339.00
Price
円2,943.31
GF Value