Mitsui O.S.K. Lines (TSE:9104) Cyclically Adjusted Revenue per Share: 円4,372.19 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9104 Mitsui O.S.K. Lines Ltd TSE:9104
74 GF Score
Price 円6,166.00
GF Value 円5,648.91
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Mitsui O.S.K. Lines Cyclically Adjusted Revenue per Share?

Mitsui O.S.K. Lines TSE:9104 -1.80% 74 Cyclically Adjusted Revenue per Share is 円4,372.19 as of Mar. 2026. GuruFocus rates TSE:9104 with a GF Score™ of 74/100 and a GF Value™ of 円5,648.91 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Mitsui O.S.K. Lines's adjusted revenue per share for the three months ended in Mar. 2026 was 円1,391.768. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円4,372.19 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Mitsui O.S.K. Lines's average Cyclically Adjusted Revenue Growth Rate was 1.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.50% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was -0.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Mitsui O.S.K. Lines was 2.00% per year. The lowest was -3.20% per year. And the median was -0.70% per year.

As of today (2026-08-12), Mitsui O.S.K. Lines's current stock price is 円6166.00. Mitsui O.S.K. Lines's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円4,372.19. Mitsui O.S.K. Lines's Cyclically Adjusted PS Ratio of today is 1.41.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mitsui O.S.K. Lines was 1.61. The lowest was 0.12. And the median was 0.53.


Mitsui O.S.K. Lines  (TSE:9104) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Mitsui O.S.K. Lines's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=6166.00/4372.19
=1.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mitsui O.S.K. Lines was 1.61. The lowest was 0.12. And the median was 0.53.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Mitsui O.S.K. Lines Cyclically Adjusted Revenue per Share Related Terms


Mitsui O.S.K. Lines Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Mitsui O.S.K. Lines's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mitsui O.S.K. Lines Cyclically Adjusted Revenue per Share Chart

Mitsui O.S.K. Lines Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4,062.02 4,178.04 4,200.43 4,316.12 4,372.19

Mitsui O.S.K. Lines Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,333.17 4,327.19 4,371.37 4,372.19 0.00

Mitsui O.S.K. Lines Cyclically Adjusted Revenue per Share Competitor Comparison

For the Marine Shipping subindustry, Mitsui O.S.K. Lines's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mitsui O.S.K. Lines Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Mitsui O.S.K. Lines's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Mitsui O.S.K. Lines's Cyclically Adjusted PS Ratio falls into.


TSE:9104
74GF Score
Mitsui O.S.K. Lines Ltd TSE:9104
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mitsui O.S.K. Lines Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mitsui O.S.K. Lines's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1391.768/112.7000*112.7000
=1,391.768

Current CPI (Mar. 2026) = 112.7000.

Mitsui O.S.K. Lines Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 925.256 98.100 1,062.960
201609 912.308 98.000 1,049.154
201612 947.383 98.400 1,085.062
201703 1,088.703 98.100 1,250.732
201706 1,038.099 98.500 1,187.754
201709 1,069.629 98.800 1,220.113
201712 1,083.068 99.400 1,227.986
201803 1,150.363 99.200 1,306.914
201806 848.528 99.200 964.003
201809 879.250 99.900 991.907
201812 867.897 99.700 981.063
201903 786.021 99.700 888.511
201906 762.564 99.800 861.132
201909 784.134 100.100 882.836
201912 788.563 100.500 884.289
202003 776.102 100.300 872.051
202006 688.939 99.900 777.211
202009 650.024 99.900 733.310
202012 687.716 99.300 780.520
202103 723.396 99.900 816.083
202106 802.381 99.500 908.828
202109 852.581 100.100 959.899
202112 915.870 100.100 1,031.154
202203 940.243 101.100 1,048.124
202206 1,034.309 101.800 1,145.055
202209 1,232.206 103.100 1,346.941
202212 1,204.297 104.100 1,303.787
202303 976.952 104.400 1,054.622
202306 1,062.058 105.200 1,137.775
202309 1,115.854 106.200 1,184.150
202312 1,180.599 106.800 1,245.819
202403 1,127.588 107.200 1,185.440
202406 1,200.555 108.200 1,250.486
202409 1,279.653 108.900 1,324.306
202412 1,155.189 110.700 1,176.060
202503 1,273.893 111.100 1,292.239
202506 1,250.506 111.700 1,261.701
202509 1,266.383 112.000 1,274.298
202512 1,379.501 113.000 1,375.839
202603 1,391.768 112.700 1,391.768

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円4,372.19 mean?
Mitsui O.S.K. Lines (TSE:9104) has a Cyclically Adjusted Revenue per Share of 円4,372.19 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mitsui O.S.K. Lines and its competitors.
Is Mitsui O.S.K. Lines' Cyclically Adjusted Revenue per Share too high?
Mitsui O.S.K. Lines' current Cyclically Adjusted Revenue per Share is 円4,372.19. Overall, Mitsui O.S.K. Lines has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Mitsui O.S.K. Lines' Cyclically Adjusted Revenue per Share compare to competitors?
Mitsui O.S.K. Lines' Cyclically Adjusted Revenue per Share of 円4,372.19 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mitsui O.S.K. Lines and its competitors. Mitsui O.S.K. Lines's current Cyclically Adjusted Revenue per Share is 円4,372.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mitsui O.S.K. Lines stock overvalued right now?
Based on GuruFocus' analysis, Mitsui O.S.K. Lines (TSE:9104) is currently considered Fairly Valued. The stock's GF Value™ is 円5,648.91, compared to a current price of 円6,166.00 — trading 9.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円4,372.19. Mitsui O.S.K. Lines' overall GF Score™ is 74/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Mitsui O.S.K. Lines (TSE:9104), the current Cyclically Adjusted Revenue per Share is 円4,372.19 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mitsui O.S.K. Lines (TSE:9104) Overvalued in 2026?

Based on GuruFocus' analysis, Mitsui O.S.K. Lines stock appears to be overvalued. The current stock price of 円6,166.00 is trading 9.2% above its estimated GF Value™ of 円5,648.91. GuruFocus considers Mitsui O.S.K. Lines to be Fairly Valued.

Key valuation signals for TSE:9104:

  • Cyclically Adjusted Revenue per Share: 円4,372.19
  • GF Value™: 円5,648.91 vs. price of 円6,166.00 (9.2% above fair value)
  • GF Score™: 74/100 with 6 warning signs

No single metric tells the full story. See the TSE:9104 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mitsui O.S.K. Lines Business Description

Other Exchanges MSLOY:USAMILA:Germany
Address 2-1-1 Toranomon, Minato-ku, Tokyo, JPN, 105-8688
Mitsui O.S.K. Lines Ltd is a Japanese transportation and logistics company. The company operates through seven segments. The Car Carrier/Ports & Logistics segment manages car carriers. The Container Ship segment operates containerships. The Dry Bulk segment handles bulk vessels, and the Energy segment operates tankers, LNG carriers, and marine businesses. The Ferry/Domestic RORO Ship/Cruise segment provides passenger and cargo transport and cruise services. The Real Estate segment covers leasing and building management. Related Business includes tugboat and trading operations, while Others covers ship operation, management, chartering, and finance.
74GF Score

Get the complete analysis for TSE:9104

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円6,166.00
Price
円5,648.91
GF Value