Kawanishi Warehouse Co (TSE:9322) Cyclically Adjusted Revenue per Share: 円3,450.69 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9322 Kawanishi Warehouse Co Ltd TSE:9322
45 GF Score
Price 円2,444.00
GF Value 円1,165.45
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Kawanishi Warehouse Co Cyclically Adjusted Revenue per Share?

Kawanishi Warehouse Co TSE:9322 +0.41% 45 Cyclically Adjusted Revenue per Share is 円3,450.69 as of Mar. 2026. GuruFocus rates TSE:9322 with a GF Score™ of 45/100 and a GF Value™ of 円1,165.45 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Kawanishi Warehouse Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円864.514. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円3,450.69 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Kawanishi Warehouse Co was 2.70% per year. The lowest was 0.40% per year. And the median was 1.30% per year.

As of today (2026-09-13), Kawanishi Warehouse Co's current stock price is 円2444.00. Kawanishi Warehouse Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円3,450.69. Kawanishi Warehouse Co's Cyclically Adjusted PS Ratio of today is 0.71.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kawanishi Warehouse Co was 0.86. The lowest was 0.25. And the median was 0.36.


Kawanishi Warehouse Co  (TSE:9322) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Kawanishi Warehouse Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2444.00/3450.69
=0.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kawanishi Warehouse Co was 0.86. The lowest was 0.25. And the median was 0.36.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Kawanishi Warehouse Co Cyclically Adjusted Revenue per Share Related Terms


Kawanishi Warehouse Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Kawanishi Warehouse Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kawanishi Warehouse Co Cyclically Adjusted Revenue per Share Chart

Kawanishi Warehouse Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,054.90 3,184.90 3,266.92 0.00 3,450.69

Kawanishi Warehouse Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,412.78 3,423.93 3,458.93 3,450.69 0.00

TSE:9322 vs CTAS, CPRT, GPN: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Business Services subindustry, Kawanishi Warehouse Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kawanishi Warehouse Co Cyclically Adjusted PS Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Kawanishi Warehouse Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Kawanishi Warehouse Co's Cyclically Adjusted PS Ratio falls into.


TSE:9322
45GF Score
Kawanishi Warehouse Co Ltd TSE:9322
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kawanishi Warehouse Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kawanishi Warehouse Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=864.514/112.7000*112.7000
=864.514

Current CPI (Mar. 2026) = 112.7000.

Kawanishi Warehouse Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 707.690 97.900 814.675
201606 725.167 98.100 833.092
201609 727.144 98.000 836.216
201612 747.201 98.400 855.788
201703 719.372 98.100 826.434
201706 727.281 98.500 832.128
201709 716.681 98.800 817.510
201712 765.393 99.400 867.805
201803 728.086 99.200 827.170
201806 772.082 99.200 877.154
201809 747.178 99.900 842.913
201812 799.289 99.700 903.509
201903 762.288 99.700 861.684
201906 793.679 99.800 896.269
201909 783.157 100.100 881.736
201912 811.803 100.500 910.350
202003 755.183 100.300 848.546
202006 710.424 99.900 801.449
202009 675.703 99.900 762.280
202012 693.935 99.300 787.578
202103 682.334 99.900 769.760
202106 728.726 99.500 825.401
202109 731.761 100.100 823.871
202112 806.764 100.100 908.315
202203 823.696 101.100 918.205
202206 927.379 101.800 1,026.676
202209 894.666 103.100 977.971
202212 894.415 104.100 968.305
202303 828.245 104.400 894.092
202306 830.600 105.200 889.816
202309 818.881 106.200 869.001
202312 840.862 106.800 887.314
202403 778.176 107.200 818.101
202406 823.999 108.200 858.269
202409 840.949 108.900 870.293
202503 0.000 111.100 0.000
202506 862.872 111.700 870.597
202509 854.636 112.000 859.977
202512 861.759 113.000 859.471
202603 864.514 112.700 864.514

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円3,450.69 mean?
Kawanishi Warehouse Co (TSE:9322) has a Cyclically Adjusted Revenue per Share of 円3,450.69 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kawanishi Warehouse Co and its competitors.
Is Kawanishi Warehouse Co's Cyclically Adjusted Revenue per Share too high?
Kawanishi Warehouse Co's current Cyclically Adjusted Revenue per Share is 円3,450.69. Overall, Kawanishi Warehouse Co has a GF Score™ of 45/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kawanishi Warehouse Co's Cyclically Adjusted Revenue per Share compare to CTAS and CPRT?
Kawanishi Warehouse Co's Cyclically Adjusted Revenue per Share of 円3,450.69 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Business Services company?
A good Cyclically Adjusted Revenue per Share depends on the Business Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kawanishi Warehouse Co and its competitors. Kawanishi Warehouse Co's current Cyclically Adjusted Revenue per Share is 円3,450.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kawanishi Warehouse Co stock overvalued right now?
Based on GuruFocus' analysis, Kawanishi Warehouse Co (TSE:9322) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,165.45, compared to a current price of 円2,444.00 — trading 109.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円3,450.69. Kawanishi Warehouse Co's overall GF Score™ is 45/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Kawanishi Warehouse Co (TSE:9322), the current Cyclically Adjusted Revenue per Share is 円3,450.69 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kawanishi Warehouse Co (TSE:9322) Overvalued in 2026?

Based on GuruFocus' analysis, Kawanishi Warehouse Co stock appears to be overvalued. The current stock price of 円2,444.00 is trading 109.7% above its estimated GF Value™ of 円1,165.45. GuruFocus considers Kawanishi Warehouse Co to be Significantly Overvalued.

Key valuation signals for TSE:9322:

  • Cyclically Adjusted Revenue per Share: 円3,450.69
  • GF Value™: 円1,165.45 vs. price of 円2,444.00 (109.7% above fair value)
  • GF Score™: 45/100 with 1 warning sign

No single metric tells the full story. See the TSE:9322 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kawanishi Warehouse Co Business Description

Address 1-4-16 Shichinomiya-cho, Hyogo-ku, Kobe, JPN, 652 0831
Kawanishi Warehouse Co Ltd provides refrigerated and General warehousing services, Label and price tag affixing, High-speed freezing, transport and delivery, and International logistics services, Port transportation and Shipping agent services, among others.
45GF Score

Get the complete analysis for TSE:9322

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,444.00
Price
円1,165.45
GF Value